NASDAQ:CD • KYG594672027
| 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 23.92M | 16.12M | 7.45M | 441.00K | 175.00K | |||
| Marketable Securities | 958.00K | 2.32M | 100.00M | 194.00M | N/A | |||
| Receivables | 5.06M | 13.00K | 36.00K | 2.00K | 2.29M | |||
| Inventories | N/A | N/A | N/A | N/A | N/A | |||
| Other Current Assets | 93.00K | 5.25M | 34.00K | 1.30M | 11.00K | |||
| Total Current Assets | 30.02M | 23.70M | 7.52M | 1.74M | 2.47M | |||
| Non-Current Assets | ||||||||
| PPE Net | 2.50M | 5.31M | 6.83M | 0.00 | 0.00 | |||
| Investments And Advances | 0.00 | 160.00K | N/A | N/A | N/A | |||
| Goodwill | N/A | N/A | 508.00M | 473.00M | 8.11M | |||
| Intangibles | 3.14M | 705.00K | 4.23M | 7.28M | 383.00K | |||
| Other Non-Current Assets | 31.00K | 520.00K | 308.00K | 0.00 | 315.00M | |||
| Total Non-Current Assets | 5.67M | 6.70M | 11.38M | 7.28M | 8.49M | |||
| TOTAL ASSETS | 35.69M | 30.39M | 18.89M | 9.02M | 10.96M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 7.50M | 9.00M | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | N/A | N/A | 640.00M | 1.69B | 236.00M | |||
| Accrued Expenses | 2.82M | 1.75M | 332.00K | 61.00K | 144.00K | |||
| Accounts Payable | 19.00K | 25.00K | 22.00K | 0.00 | 16.00K | |||
| Other Current Liabilities | 1.24M | 1.51M | 1.07M | 1.31M | 549.00K | |||
| Total Current Liabilities | 11.58M | 12.28M | 1.43M | 1.37M | 709.00K | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Deferred Taxes/Income | 25.00K | N/A | 376.00M | 271.00M | 254.00M | |||
| Other Non-Current Liabilities | 0.00 | 282.00K | 634.00K | 0.00 | 0.00 | |||
| Total Non-Current Liabilities | 26.00K | 282.00K | 634.00K | 0.00 | 0.00 | |||
| TOTAL LIABILITIES | 11.60M | 12.56M | 2.06M | 1.37M | 709.00K | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -680.45M | -676.68M | -667.32M | -661.68M | -640.02M | |||
| Additional Paid In Capital | 703.10M | 693.09M | 682.85M | 668.18M | 649.15M | |||
| Common Shares | 249.00K | 243.00K | 141.00K | 49.00K | 30.00K | |||
| Other Shareholders' Equity | 1.19M | 1.17M | 1.16M | 1.10M | 1.10M | |||
| Shares Outstanding | 28.01M | 27.34M | 7.91M | 2.78M | 603.72M | |||
| Tangible Book Value per Share | 0.17 | 0.14 | 0.36 | 0.03 | 0.00 | |||
| Total Shareholders' Equity | 24.09M | 17.83M | 16.83M | 7.65M | 10.25M | |||
| TOTAL LIABILITIES AND EQUITY | 35.69M | 30.39M | 18.89M | 9.02M | 10.96M | |||
| Statistics | ||||||||
| Current Ratio | 2.59 | 1.93 | 5.26 | 1.27 | 3.49 | |||
| Return On Assets (ROA) | -12.70% | -30.78% | -29.83% | -240.20% | -15.06% | |||
| Return On Equity (ROE) | -18.82% | -52.47% | -33.48% | -283.29% | -16.10% | |||
| Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | 1.28% | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | 1.30% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | N/A | N/A | N/A | 8.26% | |||
All data in USD , ROIC based on taxRate of 0.21