| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 650.08M | N/A | N/A | 315.81M | |
| Receivables | | | 131.43M | 133.18M | 43.40M | 31.25M | |
| Other Current Assets | | | 17.25M | 13.99M | 8.85M | 8.10M | |
| Total Current Assets | | | 148.69M | 147.17M | 52.25M | 39.35M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 46.79M | 42.08M | 42.92M | 42.91M | |
| Investments And Advances | | | 7.72B | 7.18B | 6.37B | 5.97B | |
| Goodwill | | | 6.81M | 6.81M | 6.81M | 6.81M | |
| Intangibles | | | 43.83M | 52.77M | 62.40M | 64.63M | |
| Other Non-Current Assets | | | 150.12M | 99.20M | 88.49M | 58.73M | |
| Total Non-Current Assets | | | 9.07B | 8.37B | 7.64B | 7.10B | |
| |
| TOTAL ASSETS | | | 9.22B | 8.52B | 7.70B | 7.14B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 417.79M | 381.35M | 352.40M | 355.43M | |
| Other Current Liabilities | | | 181.28M | 67.91M | 85.67M | 23.33M | |
| Total Current Liabilities | | | 599.06M | 449.26M | 438.07M | 378.76M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 40.28M | 34.41M | 33.09M | 32.18M | |
| Deferred Taxes/Income | | | 3.17M | 3.51M | 5.14M | 6.16M | |
| Other Non-Current Liabilities | | | 332.78M | 331.84M | 301.46M | 273.63M | |
| Total Non-Current Liabilities | | | 5.60B | 5.27B | 4.68B | 4.17B | |
| |
| TOTAL LIABILITIES | | | 6.20B | 5.72B | 5.12B | 4.55B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.32B | 2.14B | 1.98B | 2.06B | |
| Additional Paid In Capital | | | 100.68M | 100.87M | 100.87M | 100.87M | |
| Common Shares | | | 565.62M | 563.64M | 563.20M | 560.89M | |
| Other Shareholders' Equity | | | 37.92M | -1.49M | -68.13M | -139.41M | |
| Shares Outstanding | | | 27.39M | 27.16M | 27.16M | 26.94M | |
| Tangible Book Value per Share | | | 87.74 | 80.38 | 71.54 | 72.55 | |
| Total Shareholders' Equity | | | 3.02B | 2.81B | 2.58B | 2.59B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 9.22B | 8.52B | 7.70B | 7.14B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | 0.01 | 0.01 | 0.01 | |
| Current Ratio | | | 0.25 | 0.33 | 0.12 | 0.10 | |
| Return On Assets (ROA) | | | 7.16% | 2.74% | 1.82% | 3.43% | |
| Return On Equity (ROE) | | | 21.84% | 8.32% | 5.43% | 9.46% | |
| Return On Invested Capital (ROIC) | | | 7.75% | 3.05% | 1.88% | 3.56% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.38% | 3.05% | 1.88% | 3.74% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 8.43% | 3.08% | 1.90% | 3.78% | |