ASSETS | |
---|
Current Assets | |
---|
Receivables | | | 154.00M | 133.00M | 43.00M | |
Other Current Assets | | | 3.93M | 14.00M | 8.85M | |
Total Current Assets | | | 157.93M | 147.00M | 51.85M | |
|
Non-Current Assets | |
---|
PPE Net | | | 43.00M | 42.00M | 43.00M | |
Investments And Advances | | | 7.30B | 7.18B | 6.38B | |
Goodwill | | | 6.81M | 6.81M | 6.81M | |
Intangibles | | | 51.00M | 53.00M | 62.00M | |
Total Non-Current Assets | | | 8.55B | 8.38B | 7.64B | |
|
TOTAL ASSETS | | | 8.71B | 8.52B | 7.70B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | |
Accounts Payable | | | 312.00M | 381.00M | 352.00M | |
Other Current Liabilities | | | 44.00M | 68.00M | 86.00M | |
Total Current Liabilities | | | 356.00M | 449.00M | 438.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 36.00M | 34.00M | 33.00M | |
Deferred Taxes/Income | | | 3.15M | 3.51M | 5.14M | |
Other Non-Current Liabilities | | | 329.00M | 332.00M | 301.00M | |
Total Non-Current Liabilities | | | 5.45B | 5.27B | 4.68B | |
|
TOTAL LIABILITIES | | | 5.81B | 5.72B | 5.12B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.21B | 2.14B | 1.98B | |
Additional Paid In Capital | | | 101.00M | 101.00M | 101.00M | |
Other Shareholders' Equity | | | 18.00M | -1.49M | -68.00M | |
Shares Outstanding | | | 27.00M | 27.00M | 27.00M | |
Tangible Book Value per Share | | | 105.19 | 101.71 | 92.82 | |
Total Shareholders' Equity | | | 2.90B | 2.81B | 2.58B | |
|
TOTAL LIABILITIES AND EQUITY | | | 8.71B | 8.52B | 7.70B | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.01 | 0.01 | |
Current Ratio | | | 0.44 | 0.33 | 0.12 | |
Return On Assets (ROA) | | | 2.45% | 2.75% | 1.82% | |
Return On Equity (ROE) | | | 7.35% | 8.34% | 5.44% | |
Return On Invested Capital (ROIC) | | | 2.84% | 3.22% | 1.98% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.84% | 3.22% | 1.98% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.86% | 3.24% | 2.00% | |