| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 7.01M | 8.50M | 6.60M | 16.60M | 2.40M | |
| Receivables | | | 59.43M | 66.00M | 53.50M | 43.80M | 64.80M | |
| Inventories | | | 44.93M | 45.90M | 33.30M | 31.20M | 56.00M | |
| Other Current Assets | | | 8.65M | 7.90M | 7.40M | 5.20M | 4.10M | |
| Total Current Assets | | | 120.02M | 128.30M | 100.80M | 96.80M | 127.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 547.52M | 572.20M | 596.40M | 584.00M | 663.40M | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | 16.18M | 19.10M | 22.10M | 25.10M | 28.00M | |
| Other Non-Current Assets | | | 3.31M | 2.80M | 3.10M | 4.00M | 3.60M | |
| Total Non-Current Assets | | | 567.01M | 594.10M | 621.60M | 613.20M | 694.90M | |
| |
| TOTAL ASSETS | | | 687.04M | 722.40M | 722.40M | 710.00M | 822.20M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 40.81M | 41.00M | 32.10M | 33.80M | 50.30M | |
| Accounts Payable | | | 22.00M | 34.60M | 29.00M | 19.80M | 47.80M | |
| Other Current Liabilities | | | 7.56M | 8.70M | 10.30M | 5.90M | 9.50M | |
| Total Current Liabilities | | | 70.37M | 84.30M | 71.30M | 59.40M | 107.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 628.59M | 634.00M | 631.10M | 638.60M | 638.20M | |
| Deferred Taxes/Income | | | 1.77M | 1.20M | 800.00K | 1.50M | 1.20M | |
| Other Non-Current Liabilities | | | 25.17M | 28.20M | 17.90M | 35.80M | 26.20M | |
| Total Non-Current Liabilities | | | 655.52M | 663.40M | 649.90M | 675.90M | 665.70M | |
| |
| TOTAL LIABILITIES | | | 725.89M | 747.70M | 721.20M | 735.30M | 773.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Common Shares | | | -24.55M | -10.90M | 15.50M | -11.00M | 63.60M | |
| Other Shareholders' Equity | | | -14.31M | -14.40M | -14.40M | -14.40M | -14.60M | |
| Shares Outstanding | | | 142.00M | 141.20M | 140.40M | 47.40M | 47.10M | |
| Tangible Book Value per Share | | | -0.38 | -0.30 | -0.14 | -1.04 | 0.44 | |
| Total Shareholders' Equity | | | -38.86M | -25.30M | 1.20M | -25.30M | 49.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 687.04M | 722.40M | 722.40M | 710.00M | 822.20M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -16.18 | -25.06 | 525.92 | -25.24 | 13.02 | |
| Current Ratio | | | 1.71 | 1.52 | 1.41 | 1.63 | 1.18 | |
| Return On Assets (ROA) | | | -1.37% | -3.05% | -6.88% | -10.25% | -2.52% | |
| Return On Equity (ROE) | | | N/A | N/A | -4141.67% | N/A | -42.24% | |
| Return On Invested Capital (ROIC) | | | 6.83% | 4.33% | 1.23% | 0.64% | 3.57% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.91% | 4.39% | 1.24% | 0.66% | 3.58% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 7.09% | 4.53% | 1.28% | 0.69% | 3.73% | |