US2283681060 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 587.00M | 855.00M | -411.00M | 688.00M | 625.00M | |||
Depreciation Amortization | 499.00M | 460.00M | 463.00M | 481.00M | 490.00M | |||
Income Taxes - Deferred | -53.00M | 28.00M | -248.00M | 33.00M | -35.00M | |||
Change In Working Capital | 179.00M | -562.00M | -406.00M | -18.00M | 12.00M | |||
Interest Paid | 390.00M | 270.00M | 294.00M | 302.00M | 362.00M | |||
Taxes Paid | 262.00M | 223.00M | 253.00M | 189.00M | 173.00M | |||
Other non cash items | 241.00M | 22.00M | 1.51B | 131.00M | 71.00M | |||
OPERATING CASH FLOW | 1.45B | 803.00M | 905.00M | 1.31B | 1.16B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -793.00M | -839.00M | -816.00M | -587.00M | -432.00M | |||
Other Investing Activity | -11.00M | 197.00M | 2.32B | 52.00M | 58.00M | |||
INVESTING CASH FLOW | -804.00M | -642.00M | 1.51B | -535.00M | -374.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 386.00M | 939.00M | -1.74B | -133.00M | -654.00M | |||
Stock Issued/Repurchased | -12.00M | -722.00M | -948.00M | -64.00M | -3.00M | |||
Dividend Paid | -115.00M | -106.00M | -105.00M | N/A | N/A | |||
Other Financing Activity | -143.00M | -136.00M | -147.00M | -42.00M | -129.00M | |||
FINANCING CASH FLOW | 116.00M | -25.00M | -2.94B | -239.00M | -786.00M | |||
Exchange Rate Effect | -4.00M | -90.00M | -113.00M | 34.00M | 1.00M | |||
CHANGE IN CASH | 761.00M | 46.00M | -645.00M | 575.00M | 4.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1.45B | 803.00M | 905.00M | 1.31B | 1.16B | |||
Capital Expenditure | -793.00M | -839.00M | -816.00M | -587.00M | -432.00M | |||
FREE CASH FLOW | 660.00M | -36.00M | 89.00M | 728.00M | 731.00M |
All data in USD