CA13321L1085 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 229.73M | 701.82M | 604.56M | 503.50M | 428.00M | |||
Cash Equivalents | 337.08M | 441.86M | 642.89M | 414.90M | 634.40M | |||
Marketable Securities | 0.00 | 1.14B | 84.91M | 25.00M | 0.00 | |||
Receivables | 424.33M | 215.85M | 281.69M | 231.90M | 338.30M | |||
Inventories | 692.26M | 664.70M | 409.52M | 680.40M | 320.80M | |||
Other Current Assets | 158.49M | 159.24M | 117.99M | 89.40M | 85.50M | |||
Total Current Assets | 1.84B | 3.32B | 2.14B | 1.95B | 1.81B | |||
Non-Current Assets | ||||||||
PPE Net | 3.37B | 3.47B | 3.58B | 3.77B | 3.72B | |||
Investments And Advances | 3.17B | 210.97M | 233.24M | 219.70M | 252.70M | |||
Goodwill | N/A | N/A | N/A | N/A | N/A | |||
Intangibles | 43.58M | 47.12M | 51.25M | 55.80M | 60.40M | |||
Other Non-Current Assets | 912.19M | 985.55M | 947.02M | 936.70M | 956.40M | |||
Total Non-Current Assets | 8.09B | 5.31B | 5.38B | 5.64B | 5.62B | |||
TOTAL ASSETS | 9.93B | 8.63B | 7.52B | 7.58B | 7.43B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 499.82M | N/A | N/A | 0.00 | 0.00 | |||
Accounts Payable | 388.90M | 249.96M | 213.38M | 137.20M | 100.40M | |||
Other Current Liabilities | 300.38M | 310.88M | 200.37M | 166.60M | 177.00M | |||
Total Current Liabilities | 1.19B | 560.84M | 413.74M | 303.80M | 277.40M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.28B | 997.00M | 996.25M | 1.00B | 1.01B | |||
Deferred Taxes/Income | N/A | 0.00 | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 1.37B | 1.24B | 1.26B | 1.31B | 1.15B | |||
Total Non-Current Liabilities | 2.65B | 2.24B | 2.26B | 2.32B | 2.16B | |||
TOTAL LIABILITIES | 3.84B | 2.80B | 2.67B | 2.62B | 2.43B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 2.98B | 2.70B | 2.64B | 2.74B | 2.83B | |||
Additional Paid In Capital | 215.68M | 224.69M | 230.04M | 237.40M | 234.70M | |||
Minority Interest | 35.00K | 129.00K | 204.00K | 200.00K | 300.00K | |||
Common Shares | 2.91B | 2.88B | 1.90B | 1.87B | 1.86B | |||
Other Shareholders' Equity | -14.53M | 35.40M | 73.54M | 103.90M | 77.10M | |||
Shares Outstanding | 434.18M | 432.52M | 398.06M | 396.30M | 395.80M | |||
Tangible Book Value per Share | 13.94 | 13.38 | 12.04 | 12.37 | 12.47 | |||
Total Shareholders' Equity | 6.09B | 5.84B | 4.85B | 4.96B | 4.99B | |||
TOTAL LIABILITIES AND EQUITY | 9.93B | 8.63B | 7.52B | 7.58B | 7.43B | |||
Statistics | ||||||||
Debt/Equity | 0.21 | 0.17 | 0.21 | 0.20 | 0.20 | |||
Current Ratio | 1.55 | 5.92 | 5.18 | 6.40 | 6.51 | |||
Return On Assets (ROA) | 3.63% | 1.04% | -1.36% | -0.70% | 1.00% | |||
Return On Equity (ROE) | 5.92% | 1.53% | -2.12% | -1.07% | 1.48% | |||
Return On Invested Capital (ROIC) | 2.41% | 0.16% | N/A | N/A | 0.98% | |||
Return On Invested Capital Ex Cash (ROICexc) | 2.51% | 0.19% | N/A | N/A | 1.07% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 2.52% | 0.20% | N/A | N/A | 1.08% |
All data in CAD