| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 48.80K | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | N/A | 62.20K | 160.60K | 682.30K | 56.80K | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Receivables | | | 10.60K | 6.10K | 6.80K | 26.00K | 11.50K | |
| Other Current Assets | | | 13.30K | 9.30K | 33.40K | 12.70K | 69.60K | |
| Total Current Assets | | | 72.70K | 77.60K | 200.80K | 720.90K | 137.90K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 72.70K | 77.60K | 200.80K | 720.90K | 137.90K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 200.00K | 100.00K | 0.00 | 0.00 | 150.00K | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 147.70K | 183.20K | 125.00K | 121.40K | 480.60K | |
| Other Current Liabilities | | | 213.50K | 284.20K | 181.10K | 123.00K | 133.80K | |
| Total Current Liabilities | | | 561.20K | 567.30K | 306.10K | 244.30K | 764.40K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 561.20K | 567.30K | 306.10K | 244.30K | 764.40K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -30.43M | -30.42M | -30.03M | -29.45M | -29.17M | |
| Additional Paid In Capital | | | 5.64M | 5.62M | 5.62M | 5.62M | 5.30M | |
| Common Shares | | | 24.30M | 24.30M | 24.30M | 24.30M | 23.24M | |
| Other Shareholders' Equity | | | 11.10K | 11.00K | 11.10K | 11.10K | 11.30K | |
| Shares Outstanding | | | 300.13M | 300.13M | 300.13M | 300.13M | 200.09M | |
| Tangible Book Value per Share | | | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | |
| Total Shareholders' Equity | | | -488.50K | -489.70K | -105.30K | 476.60K | -626.50K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 72.70K | 77.60K | 200.80K | 720.90K | 137.90K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.13 | 0.14 | 0.66 | 2.95 | 0.18 | |
| Return On Assets (ROA) | | | -485.01% | -495.23% | -289.79% | -38.88% | -16.53% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | -58.81% | N/A | |