ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 55.05M | 398.98M | 195.57M | 323.80M | 182.50M | |
Receivables | | | 168.02M | 114.32M | 104.16M | 102.40M | 79.10M | |
Other Current Assets | | | 54.63M | 51.35M | 50.26M | 52.90M | 61.20M | |
Total Current Assets | | | 277.70M | 564.65M | 350.00M | 479.10M | 322.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 207.62M | 201.84M | 190.87M | 179.30M | 173.10M | |
Investments And Advances | | | 10.23M | 10.23M | 10.23M | 10.20M | 10.20M | |
Goodwill | | | 1.96B | 1.42B | 1.42B | 1.50B | 1.47B | |
Intangibles | | | 1.06B | 934.28M | 1.02B | 1.12B | 1.21B | |
Other Non-Current Assets | | | 56.97M | 54.50M | 67.17M | 68.40M | 51.20M | |
Total Non-Current Assets | | | 3.29B | 2.62B | 2.70B | 2.87B | 2.91B | |
|
TOTAL ASSETS | | | 3.57B | 3.18B | 3.05B | 3.35B | 3.24B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 23.72M | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 13.37M | 11.26M | 11.06M | 10.90M | 10.70M | |
Accrued Expenses | | | 74.14M | 80.20M | 78.27M | 76.90M | 72.40M | |
Accounts Payable | | | 18.00M | 18.39M | 16.32M | 27.60M | 12.90M | |
Other Current Liabilities | | | 71.29M | 44.99M | 47.26M | 36.20M | 40.60M | |
Total Current Liabilities | | | 200.51M | 154.85M | 152.91M | 151.60M | 136.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 996.03M | 785.49M | 795.20M | 804.90M | 814.20M | |
Deferred Taxes/Income | | | 170.09M | 171.19M | 199.30M | 241.70M | 275.70M | |
Other Non-Current Liabilities | | | 62.44M | 52.19M | 104.77M | 93.30M | 124.40M | |
Total Non-Current Liabilities | | | 1.23B | 1.03B | 1.12B | 1.15B | 1.23B | |
|
TOTAL LIABILITIES | | | 1.43B | 1.19B | 1.27B | 1.31B | 1.37B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.27B | -1.10B | -1.13B | -707.90M | -746.40M | |
Additional Paid In Capital | | | 3.41B | 3.09B | 2.91B | 2.75B | 2.62B | |
Minority Interest | | | 0.00 | 21.68M | 16.58M | 14.20M | 14.20M | |
Common Shares | | | 65.00K | 63.00K | 60.00K | 100.00K | 100.00K | |
Other Shareholders' Equity | | | -1.16M | -1.20M | -1.07M | -900.00K | -300.00K | |
Shares Outstanding | | | 648.99M | 629.21M | 603.13M | 622.10M | 609.80M | |
Tangible Book Value per Share | | | -1.35 | -0.56 | -1.08 | -0.91 | -1.32 | |
Total Shareholders' Equity | | | 2.14B | 2.00B | 1.78B | 2.05B | 1.87B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.57B | 3.18B | 3.05B | 3.35B | 3.24B | |
|
Statistics | |
---|
Debt/Equity | | | 0.48 | 0.39 | 0.45 | 0.39 | 0.43 | |
Current Ratio | | | 1.38 | 3.65 | 2.29 | 3.16 | 2.36 | |
Return On Assets (ROA) | | | 0.05% | 0.82% | -3.03% | 1.15% | -7.69% | |
Return On Equity (ROE) | | | 0.09% | 1.31% | -5.19% | 1.88% | -13.29% | |
Return On Invested Capital (ROIC) | | | 1.32% | 1.86% | 1.43% | 1.14% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.34% | 2.15% | 1.53% | 1.27% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.97% | 20.36% | 15.37% | 13.99% | N/A | |