NASDAQ:CBUS - Nasdaq - US17166A1016 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 23.59M | 14.43M | 32.70M | 3.40M | 13.80M | |||
Marketable Securities | N/A | N/A | N/A | N/A | 0.00 | |||
Receivables | 950.00K | 1.04M | 530.00K | N/A | 0.00 | |||
Inventories | N/A | N/A | N/A | N/A | 0.00 | |||
Other Current Assets | 1.35M | 1.47M | 1.99M | 700.00K | 1.40M | |||
Total Current Assets | 25.88M | 16.95M | 35.22M | 4.10M | 15.20M | |||
Non-Current Assets | ||||||||
PPE Net | 42.47M | 44.69M | 37.46M | 18.10M | 21.70M | |||
Goodwill | 232.52M | 253.47M | 434.90M | N/A | N/A | |||
Intangibles | 33.04M | 33.58M | 35.41M | N/A | N/A | |||
Other Non-Current Assets | 1.14M | 1.39M | 1.42M | 200.00K | 300.00K | |||
Total Non-Current Assets | 309.16M | 333.12M | 509.19M | 18.30M | 22.00M | |||
TOTAL ASSETS | 335.05M | 350.07M | 544.41M | 22.40M | 37.20M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 450.00K | 549.00K | 1.02M | 100.00K | 400.00K | |||
Accrued Expenses | 12.41M | 9.88M | 11.53M | 600.00K | 2.90M | |||
Accounts Payable | 6.78M | 5.96M | 6.13M | 300.00K | 1.30M | |||
Other Current Liabilities | 1.37M | 3.49M | 2.64M | 600.00K | 400.00K | |||
Total Current Liabilities | 21.01M | 19.88M | 21.32M | 1.70M | 4.90M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 180.00K | 226.00K | 649.00K | 0.00 | 17.50M | |||
Other Non-Current Liabilities | 239.89M | 232.13M | 184.15M | 13.50M | 700.00K | |||
Total Non-Current Liabilities | 243.76M | 238.03M | 229.62M | 13.50M | 18.20M | |||
TOTAL LIABILITIES | 264.77M | 257.91M | 250.94M | 15.20M | 23.10M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -778.05M | -731.17M | -479.78M | -212.20M | -196.10M | |||
Additional Paid In Capital | 850.30M | 825.30M | 775.02M | 220.40M | 211.30M | |||
Minority Interest | 3.68M | 5.67M | 44.82M | N/A | N/A | |||
Common Shares | 9.20K | 9.20K | 8.00K | 0.00 | 0.00 | |||
Treasury Stock | -2.01M | -2.00M | -1.78M | -1.00M | -1.00M | |||
Other Shareholders' Equity | 27.00K | 14.80K | 8.00K | N/A | N/A | |||
Shares Outstanding | 32.66M | 27.94M | 20.57M | 1.00M | 800.00K | |||
Tangible Book Value per Share | -5.98 | -6.98 | -8.60 | 7.20 | 17.63 | |||
Total Shareholders' Equity | 70.27M | 92.16M | 293.47M | 7.20M | 14.10M | |||
TOTAL LIABILITIES AND EQUITY | 335.05M | 350.07M | 544.41M | 22.40M | 37.20M | |||
Statistics | ||||||||
Debt/Equity | 0.00 | 0.00 | 0.00 | N/A | 1.24 | |||
Current Ratio | 1.23 | 0.85 | 1.65 | 2.41 | 3.10 | |||
Return On Assets (ROA) | -82.03% | -71.81% | -49.16% | -75.40% | -78.49% | |||
Return On Equity (ROE) | -391.10% | -272.78% | -91.19% | -234.58% | -207.09% |
All data in USD , ROIC based on taxRate of 0.21