CIBUS INC (CBUS) Stock Balance Sheet
NASDAQ:CBUS • US17166A1016
Current stock price
1.88 USD
-0.25 (-11.74%)
At close:
2 USD
+0.12 (+6.38%)
After Hours:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 9.92M | 14.43M | 32.70M | 3.40M | 13.80M | |||
| Marketable Securities | N/A | N/A | N/A | N/A | 0.00 | |||
| Receivables | 503.00K | 1.04M | 530.00K | N/A | 0.00 | |||
| Inventories | N/A | N/A | N/A | N/A | 0.00 | |||
| Other Current Assets | 1.64M | 1.47M | 1.99M | 700.00K | 1.40M | |||
| Total Current Assets | 12.07M | 16.95M | 35.22M | 4.10M | 15.20M | |||
| Non-Current Assets | ||||||||
| PPE Net | 27.86M | 44.69M | 37.46M | 18.10M | 21.70M | |||
| Goodwill | 232.52M | 253.47M | 434.90M | N/A | N/A | |||
| Intangibles | 31.68M | 33.58M | 35.41M | N/A | N/A | |||
| Other Non-Current Assets | 926.00K | 1.39M | 1.42M | 200.00K | 300.00K | |||
| Total Non-Current Assets | 292.98M | 333.12M | 509.19M | 18.30M | 22.00M | |||
| TOTAL ASSETS | 305.05M | 350.07M | 544.41M | 22.40M | 37.20M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 435.00K | 549.00K | 1.02M | 100.00K | 400.00K | |||
| Accrued Expenses | 7.74M | 9.88M | 11.53M | 600.00K | 2.90M | |||
| Accounts Payable | 8.07M | 5.96M | 6.13M | 300.00K | 1.30M | |||
| Other Current Liabilities | 615.00K | 3.49M | 2.64M | 600.00K | 400.00K | |||
| Total Current Liabilities | 16.86M | 19.88M | 21.32M | 1.70M | 4.90M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 235.02M | 199.67M | 165.90M | 0.00 | 17.50M | |||
| Other Non-Current Liabilities | 31.34M | 32.69M | 18.89M | 13.50M | 700.00K | |||
| Total Non-Current Liabilities | 266.36M | 238.03M | 229.62M | 13.50M | 18.20M | |||
| TOTAL LIABILITIES | 283.22M | 257.91M | 250.94M | 15.20M | 23.10M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -858.25M | -731.17M | -479.78M | -212.20M | -196.10M | |||
| Additional Paid In Capital | 882.17M | 825.30M | 775.02M | 220.40M | 211.30M | |||
| Minority Interest | 0.00 | 5.67M | 44.82M | N/A | N/A | |||
| Common Shares | 11.00K | 9.20K | 8.00K | 0.00 | 0.00 | |||
| Treasury Stock | -2.14M | -2.00M | -1.78M | -1.00M | -1.00M | |||
| Other Shareholders' Equity | 39.00K | 14.80K | 8.00K | N/A | N/A | |||
| Shares Outstanding | 54.33M | 27.94M | 20.57M | 1.00M | 800.00K | |||
| Tangible Book Value per Share | -4.46 | -6.98 | -8.60 | 7.20 | 17.63 | |||
| Total Shareholders' Equity | 21.83M | 92.16M | 293.47M | 7.20M | 14.10M | |||
| TOTAL LIABILITIES AND EQUITY | 305.05M | 350.07M | 544.41M | 22.40M | 37.20M | |||
| Statistics | ||||||||
| Debt/Equity | 10.77 | 2.17 | 0.57 | N/A | 1.24 | |||
| Current Ratio | 0.72 | 0.85 | 1.65 | 2.41 | 3.10 | |||
| Return On Assets (ROA) | -41.66% | -71.81% | -49.16% | -75.40% | -78.49% | |||
| Return On Equity (ROE) | -582.18% | -272.78% | -91.19% | -234.58% | -207.09% | |||
All data in USD , ROIC based on taxRate of 0.21