| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 239.00M | 223.00M | 238.00M | 206.00M | 168.00M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 689.00M | 733.00M | 695.00M | 836.00M | 645.00M | |
| Inventories | | | 531.00M | 552.00M | 585.00M | 664.00M | 523.00M | |
| Other Current Assets | | | 114.00M | 97.00M | 108.00M | 114.00M | 89.00M | |
| Total Current Assets | | | 1.57B | 1.60B | 1.63B | 1.82B | 1.43B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.67B | 1.53B | 1.41B | 1.27B | 1.47B | |
| Investments And Advances | | | 15.00M | 23.00M | 20.00M | 20.00M | 40.00M | |
| Goodwill | | | 133.00M | 133.00M | 134.00M | 129.00M | 140.00M | |
| Intangibles | | | 56.00M | 53.00M | 60.00M | 63.00M | 100.00M | |
| Other Non-Current Assets | | | 388.00M | 388.00M | 352.00M | 223.00M | 135.00M | |
| Total Non-Current Assets | | | 2.26B | 2.13B | 1.98B | 1.71B | 1.88B | |
| |
| TOTAL ASSETS | | | 3.84B | 3.74B | 3.60B | 3.52B | 3.31B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 100.00M | 45.00M | 174.00M | 347.00M | 72.00M | |
| Current Portion Of LT Debt. | | | 10.00M | 8.00M | 8.00M | 7.00M | 373.00M | |
| Accrued Expenses | | | null | 88.00M | 70.00M | 80.00M | 89.00M | |
| Accounts Payable | | | 596.00M | 588.00M | 530.00M | 627.00M | 578.00M | |
| Other Current Liabilities | | | 34.00M | 43.00M | 40.00M | 44.00M | 35.00M | |
| Total Current Liabilities | | | 740.00M | 772.00M | 822.00M | 1.10B | 1.15B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.10B | 1.09B | 1.09B | 1.09B | 717.00M | |
| Deferred Taxes/Income | | | 40.00M | 42.00M | 50.00M | 65.00M | 73.00M | |
| Other Non-Current Liabilities | | | 269.00M | 245.00M | 231.00M | 234.00M | 279.00M | |
| Total Non-Current Liabilities | | | 1.56B | 1.54B | 1.52B | 1.52B | 1.21B | |
| |
| TOTAL LIABILITIES | | | 2.30B | 2.31B | 2.34B | 2.63B | 2.36B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.85B | 1.73B | 1.57B | 1.28B | 1.16B | |
| Additional Paid In Capital | | | null | 0 | 0 | 1.00M | 24.00M | |
| Minority Interest | | | 142.00M | 165.00M | 143.00M | 134.00M | 143.00M | |
| Common Shares | | | 53.00M | 54.00M | 55.00M | 56.00M | 57.00M | |
| Treasury Stock | | | -3.00M | -3.00M | -3.00M | -4.00M | -4.00M | |
| Other Shareholders' Equity | | | -355.00M | -360.00M | -362.00M | -439.00M | -289.00M | |
| Shares Outstanding | | | 53.20M | 54.30M | 55.24M | 56.20M | 56.70M | |
| Tangible Book Value per Share | | | 25.412 | 22.8188 | 19.3687 | 12.5623 | 12.4691 | |
| Total Shareholders' Equity | | | 1.54B | 1.43B | 1.26B | 898.00M | 947.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.84B | 3.74B | 3.60B | 3.52B | 3.31B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.78 | 0.79 | 1.00 | 1.60 | 0.83 | |
| Current Ratio | | | 2.13 | 2.08 | 1.98 | 1.65 | 1.24 | |
| Return On Assets (ROA) | | | 10.89% | 10.01% | 12.13% | 5.84% | 7.47% | |
| Return On Equity (ROE) | | | 27.13% | 26.25% | 34.57% | 22.94% | 26.08% | |
| Return On Invested Capital (ROIC) | | | 15.67% | 16.12% | 14.14% | 16.33% | 16.47% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 16.94% | 17.41% | 15.38% | 17.65% | 17.81% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 18.09% | 18.66% | 16.56% | 19.08% | 20.16% | |