| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | N/A | 31.69M | 31.21M | |
| Depreciation Amortization | | | N/A | 2.30M | 2.12M | |
| Income Taxes - Deferred | | | N/A | -1.14M | -705.80K | |
| Change In Working Capital | | | N/A | 2.26M | 4.49M | |
| Taxes Paid | | | N/A | 9.75M | 6.80M | |
| Other non cash items | | | N/A | 3.56M | 1.78M | |
| OPERATING CASH FLOW | | | N/A | 38.68M | 38.89M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | N/A | -3.04M | -3.17M | |
| Other Investing Activity | | | N/A | -81.89M | -124.79M | |
| INVESTING CASH FLOW | | | N/A | -84.93M | -127.96M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | N/A | -40.69M | 6.68M | |
| Stock Issued/Repurchased | | | N/A | -1.83M | 1.78M | |
| Other Financing Activity | | | N/A | 111.03M | 174.64M | |
| FINANCING CASH FLOW | | | N/A | 68.51M | 183.10M | |
| |
| CHANGE IN CASH | | | N/A | 22.26M | 94.03M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | N/A | 38.68M | 38.89M | |
| Capital Expenditure | | | N/A | -3.04M | -3.17M | |
| FREE CASH FLOW | | | N/A | 35.63M | 35.72M | |