| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 324.60K | 101.40K | 727.00K | 3.22M | 9.44M | |
| Marketable Securities | | | 7.48M | 6.46M | 1.84M | 39.50K | 9.92M | |
| Receivables | | | 764.80K | 1.45M | 87.60K | 1.40M | 96.30K | |
| Other Current Assets | | | 1.50M | 32.95M | 1.32M | 3.81M | 18.93M | |
| Total Current Assets | | | 10.07M | 40.95M | 3.98M | 8.47M | 38.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.92M | 9.12M | 12.43M | 13.71M | 19.27M | |
| Investments And Advances | | | 890.10K | 916.50K | 1.66M | 3.33M | 312.90K | |
| Goodwill | | | 16.85M | 16.85M | N/A | N/A | N/A | |
| Intangibles | | | N/A | N/A | N/A | 0.00 | 4.80K | |
| Other Non-Current Assets | | | 3.12M | 3.37M | 752.40K | 215.60K | 385.20K | |
| Total Non-Current Assets | | | 26.77M | 30.24M | 14.88M | 17.29M | 19.97M | |
| |
| TOTAL ASSETS | | | 36.84M | 71.20M | 18.86M | 25.76M | 58.37M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 3.80M | 6.27M | 1.55M | 149.20K | 684.70K | |
| Accrued Expenses | | | 1.28M | 1.59M | 1.87M | 1.77M | 1.09M | |
| Accounts Payable | | | 1.07M | 889.70K | 297.30K | 528.90K | 1.49M | |
| Other Current Liabilities | | | 3.30M | 17.21M | 61.70K | 10.70K | 1.37M | |
| Total Current Liabilities | | | 9.45M | 25.96M | 3.81M | 2.46M | 4.63M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 634.40K | 695.60K | 5.80M | 18.53M | 19.15M | |
| Other Non-Current Liabilities | | | 375.30K | 747.10K | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 1.01M | 16.96M | 5.80M | 18.53M | 19.15M | |
| |
| TOTAL LIABILITIES | | | 10.46M | 42.92M | 9.60M | 20.99M | 23.78M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.48M | 3.02M | -56.13M | -51.75M | -6.71M | |
| Additional Paid In Capital | | | 3.60M | 3.54M | 15.80M | 19.06M | 11.73M | |
| Minority Interest | | | 0.00 | 15.52M | N/A | N/A | N/A | |
| Common Shares | | | 21.73M | 21.72M | 49.59M | 37.46M | 29.57M | |
| Other Shareholders' Equity | | | 2.53M | 5.60K | N/A | N/A | N/A | |
| Shares Outstanding | | | 239.14M | 239.04M | 236.03M | 118.53M | 86.22M | |
| Tangible Book Value per Share | | | 0.04 | 0.05 | 0.04 | 0.04 | 0.40 | |
| Total Shareholders' Equity | | | 26.38M | 28.28M | 9.25M | 4.77M | 34.59M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 36.84M | 71.20M | 18.86M | 25.76M | 58.37M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.02 | 0.02 | 0.63 | 3.88 | 0.55 | |
| Current Ratio | | | 1.07 | 1.58 | 1.05 | 3.44 | 8.29 | |
| Return On Assets (ROA) | | | -16.23% | 0.95% | -29.07% | -174.62% | 1.23% | |
| Return On Equity (ROE) | | | -22.66% | 2.38% | -59.23% | -942.19% | 2.08% | |
| Return On Invested Capital (ROIC) | | | N/A | 1.75% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 2.04% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 3.62% | N/A | N/A | N/A | |