ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 459.10K | 101.40K | 727.00K | 3.22M | 9.44M | |
Marketable Securities | | | 6.29M | 6.46M | 1.84M | 39.50K | 9.92M | |
Receivables | | | 1.29M | 1.45M | 87.60K | 1.40M | 96.30K | |
Other Current Assets | | | 1.63M | 32.95M | 1.32M | 3.81M | 18.93M | |
Total Current Assets | | | 9.67M | 40.95M | 3.98M | 8.47M | 38.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.61M | 9.12M | 12.43M | 13.71M | 19.27M | |
Investments And Advances | | | 911.70K | 916.50K | 1.66M | 3.33M | 312.90K | |
Goodwill | | | 16.85M | 16.85M | N/A | N/A | N/A | |
Intangibles | | | N/A | N/A | N/A | 0.00 | 4.80K | |
Other Non-Current Assets | | | 3.33M | 3.37M | 752.40K | 215.60K | 385.20K | |
Total Non-Current Assets | | | 28.70M | 30.24M | 14.88M | 17.29M | 19.97M | |
|
TOTAL ASSETS | | | 38.36M | 71.20M | 18.86M | 25.76M | 58.37M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 4.38M | 6.27M | 1.55M | 149.20K | 684.70K | |
Accrued Expenses | | | 1.54M | 1.59M | 1.87M | 1.77M | 1.09M | |
Accounts Payable | | | 980.20K | 889.70K | 297.30K | 528.90K | 1.49M | |
Other Current Liabilities | | | 3.18M | 17.21M | 61.70K | 10.70K | 1.37M | |
Total Current Liabilities | | | 10.08M | 25.96M | 3.81M | 2.46M | 4.63M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 682.10K | 695.60K | 5.80M | 18.53M | 19.15M | |
Other Non-Current Liabilities | | | 570.90K | 747.10K | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 1.25M | 16.96M | 5.80M | 18.53M | 19.15M | |
|
TOTAL LIABILITIES | | | 11.34M | 42.92M | 9.60M | 20.99M | 23.78M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.70M | 3.02M | -56.13M | -51.75M | -6.71M | |
Additional Paid In Capital | | | 3.63M | 3.54M | 15.80M | 19.06M | 11.73M | |
Minority Interest | | | 0.00 | 15.52M | N/A | N/A | N/A | |
Common Shares | | | 21.73M | 21.72M | 49.59M | 37.46M | 29.57M | |
Other Shareholders' Equity | | | -1.02M | 5.60K | N/A | N/A | N/A | |
Shares Outstanding | | | 239.14M | 239.04M | 236.03M | 118.53M | 86.22M | |
Tangible Book Value per Share | | | 0.04 | 0.05 | 0.04 | 0.04 | 0.40 | |
Total Shareholders' Equity | | | 27.03M | 28.28M | 9.25M | 4.77M | 34.59M | |
|
TOTAL LIABILITIES AND EQUITY | | | 38.36M | 71.20M | 18.86M | 25.76M | 58.37M | |
|
Statistics | |
---|
Debt/Equity | | | 0.03 | 0.02 | 0.63 | 3.88 | 0.55 | |
Current Ratio | | | 0.96 | 1.58 | 1.05 | 3.44 | 8.29 | |
Return On Assets (ROA) | | | 0.88% | 0.95% | -29.07% | -174.62% | 1.23% | |
Return On Equity (ROE) | | | 1.25% | 2.38% | -59.23% | -942.19% | 2.08% | |
Return On Invested Capital (ROIC) | | | 0.84% | 1.43% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.11% | 1.67% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.09% | 2.96% | N/A | N/A | N/A | |