| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 6.70K | 16.40K | 378.80K | 84.10K | 1.31M | |
| Marketable Securities | | | 0.00 | 26.00K | 302.10K | 570.00K | 950.80K | |
| Receivables | | | 98.00K | 284.10K | 44.40K | 89.60K | 43.90K | |
| Other Current Assets | | | 11.30K | 31.30K | 212.90K | 178.90K | 41.00K | |
| Total Current Assets | | | 116.00K | 357.80K | 938.30K | 922.60K | 2.35M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.56M | 3.92M | 5.56M | 4.99M | 3.37M | |
| Investments And Advances | | | 0.00 | 78.00K | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 4.56M | 4.00M | 5.56M | 4.99M | 3.37M | |
| |
| TOTAL ASSETS | | | 4.68M | 4.36M | 6.50M | 5.91M | 5.72M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 257.80K | 266.50K | 462.90K | 310.90K | 462.00K | |
| Current Portion Of LT Debt. | | | 876.10K | 800.30K | 21.60K | 21.40K | 21.50K | |
| Accounts Payable | | | 825.20K | 495.10K | 363.50K | 181.20K | 283.70K | |
| Other Current Liabilities | | | 0.00 | 14.90K | N/A | N/A | N/A | |
| Total Current Liabilities | | | 1.96M | 1.58M | 848.00K | 513.50K | 767.20K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 338.30K | 290.30K | 1.36M | 983.00K | 901.10K | |
| Other Non-Current Liabilities | | | N/A | 0.00 | 176.90K | 548.60K | N/A | |
| Total Non-Current Liabilities | | | 338.30K | 290.20K | 1.53M | 1.53M | 901.10K | |
| |
| TOTAL LIABILITIES | | | 2.30M | 1.87M | 2.38M | 2.05M | 1.67M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -17.39M | -16.65M | -15.56M | -14.84M | -14.17M | |
| Additional Paid In Capital | | | 1.14M | 1.08M | 1.29M | 603.40K | 603.40K | |
| Common Shares | | | 17.98M | 17.81M | 17.58M | 17.56M | 17.56M | |
| Other Shareholders' Equity | | | 643.90K | 259.30K | 808.90K | 539.50K | 55.10K | |
| Shares Outstanding | | | 23.08M | 20.79M | 19.43M | 19.35M | 19.35M | |
| Tangible Book Value per Share | | | 0.10 | 0.12 | 0.21 | 0.20 | 0.04 | |
| Total Shareholders' Equity | | | 2.38M | 2.49M | 4.12M | 3.87M | 4.05M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.68M | 4.36M | 6.50M | 5.91M | 5.72M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.25 | 0.22 | 0.44 | 0.33 | 0.34 | |
| Current Ratio | | | 0.06 | 0.23 | 1.11 | 1.80 | 3.06 | |
| Return On Assets (ROA) | | | -20.34% | -27.95% | -12.07% | -11.29% | 3.07% | |
| Return On Equity (ROE) | | | -39.99% | -48.88% | -19.05% | -17.26% | 4.33% | |