
FRA:CBGB • DK0010181759
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 89.09B | 75.01B | 73.58B | 70.27B | 60.10B | |||
| Minority Interest Expense | -1.02B | -1.15B | -1.01B | -1.17B | -1.16B | |||
| Cost Of Goods | 48.86B | 40.63B | 40.75B | 38.20B | 31.53B | |||
| Gross Profit | 40.24B | 34.38B | 32.83B | 32.07B | 28.57B | |||
| Operating Expenses | 27.62B | 23.63B | 22.36B | 21.58B | 18.78B | |||
| Research and Development | 152.00M | 142.00M | 132.00M | 107.00M | N/A | |||
| Selling, General, and Administrative Expenses | 25.56B | 21.82B | 20.77B | 19.91B | 18.85B | |||
| Operating Income | 12.61B | 10.75B | 10.48B | 10.49B | 9.79B | |||
| Interest Income/Expense | -1.60B | 28.00M | 35.00M | 362.00M | -134.00M | |||
| Other Income/Expense | -142.00M | -372.00M | -298.00M | -186.00M | -278.00M | |||
| Non Recurring Items | -1.82B | -420.00M | -384.00M | -705.00M | 1.07B | |||
| Income Before Taxes | 9.05B | 9.99B | 9.83B | 9.96B | 10.45B | |||
| Income Tax | 2.07B | 1.98B | 1.86B | 1.78B | 2.43B | |||
| Net Income | 5.96B | 9.12B | -40.79B | -1.06B | 6.85B | |||
| EBITDA | 18.04B | 15.12B | 14.55B | 14.68B | 14.03B | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | 44.93 | 68.58 | -299.71 | -7.60 | 47.54 | |||
| Statistics | ||||||||
| Gross Profit Margin | 45.16% | 45.83% | 44.62% | 45.64% | 47.54% | |||
| Profit Margin | 6.68% | 12.15% | -55.43% | -1.51% | 11.39% | |||
| Operating Profit Margin | 14.16% | 14.33% | 14.24% | 14.93% | 16.30% | |||
All data in DKK