| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -29.80K | -171.60K | -908.40K | -326.90K | |
| Depreciation Amortization | | | null | null | null | null | |
| Income Taxes - Deferred | | | null | null | null | null | |
| Accounts Payable And Accrued Liabilities | | | undefined | undefined | undefined | undefined | |
| Change In Working Capital | | | -345.60K | 307.50K | -140.40K | 100.90K | |
| Interest Paid | | | null | null | null | null | |
| Taxes Paid | | | null | null | null | null | |
| Other non cash items | | | -76.60K | 35.20K | -44.80K | -78.00K | |
| OPERATING CASH FLOW | | | -452.00K | 171.10K | -1.09M | -304.00K | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | null | null | null | null | |
| Other Investing Activity | | | null | null | 174.10K | 3.80K | |
| INVESTING CASH FLOW | | | null | null | 174.10K | 3.80K | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | null | null | null | -50.00K | |
| Stock Issued/Repurchased | | | 0 | 150.00K | 659.50K | 35.00K | |
| Dividend Paid | | | null | null | null | null | |
| Other Financing Activity | | | 0 | -15.40K | 14.90K | 0 | |
| FINANCING CASH FLOW | | | 0 | 134.70K | 674.40K | -15.00K | |
| |
| Exchange Rate Effect | | | null | null | null | null | |
| CHANGE IN CASH | | | -452.00K | 305.70K | -245.10K | -315.30K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -452.00K | 171.10K | -1.09M | -304.00K | |
| Capital Expenditure | | | null | null | null | null | |
| FREE CASH FLOW | | | -452.00K | 171.10K | -1.09M | -304.00K | |