| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 5.80M | 5.90M | 0.00 | 0.00 | 100.00K | |
| Cash Equivalents | | | 1.42B | 1.56B | 907.00M | 1.02B | 1.18B | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 31.20M | 50.40M | 200.00K | 600.00K | 900.00K | |
| Inventories | | | 27.30M | 27.20M | 0.00 | 0.00 | 0.00 | |
| Other Current Assets | | | 4.10M | 4.20M | 0.00 | 0.00 | 0.00 | |
| Total Current Assets | | | 1.49B | 1.65B | 907.20M | 1.02B | 1.18B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 18.80M | 19.40M | 2.10M | 2.10M | 2.10M | |
| Investments And Advances | | | N/A | 0.00 | 972.30M | 913.40M | 880.10M | |
| Goodwill | | | 4.80M | 4.80M | 0.00 | 0.00 | 0.00 | |
| Intangibles | | | 8.00M | 7.60M | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Assets | | | 5.42B | 5.82B | 2.74B | 2.56B | 2.46B | |
| Total Non-Current Assets | | | 5.45B | 5.85B | 3.72B | 3.48B | 3.34B | |
| |
| TOTAL ASSETS | | | 6.94B | 7.50B | 4.62B | 4.50B | 4.52B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 54.60M | 53.30M | 0.00 | 0.00 | 1.90M | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 28.80M | 43.60M | 2.10M | 2.00M | 2.10M | |
| Other Current Liabilities | | | 10.10M | 10.50M | 6.60M | 100.00K | 0.00 | |
| Total Current Liabilities | | | 93.50M | 107.40M | 8.70M | 2.10M | 4.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 3.20M | 2.80M | 1.90M | 1.40M | 1.30M | |
| Other Non-Current Liabilities | | | 8.40M | 7.70M | 5.50M | 3.70M | 6.30M | |
| Total Non-Current Liabilities | | | 1.84B | 2.01B | 88.40M | 135.60M | 199.90M | |
| |
| TOTAL LIABILITIES | | | 1.93B | 2.12B | 97.10M | 137.70M | 203.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 853.30M | 981.70M | 970.50M | 1.04B | 1.13B | |
| Additional Paid In Capital | | | 293.20M | 293.20M | 282.60M | 282.60M | 282.60M | |
| Minority Interest | | | 1.83B | 2.00B | 81.00M | 130.50M | 192.30M | |
| Common Shares | | | 25.50M | 25.50M | 23.50M | 23.50M | 23.50M | |
| Other Shareholders' Equity | | | 3.84B | 4.08B | 3.25B | 3.02B | 2.88B | |
| Shares Outstanding | | | 60.71M | 60.71M | 55.97M | 55.97M | 55.97M | |
| Tangible Book Value per Share | | | 82.29 | 88.40 | 80.87 | 77.94 | 77.15 | |
| Total Shareholders' Equity | | | 5.01B | 5.38B | 4.53B | 4.36B | 4.32B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.94B | 7.50B | 4.62B | 4.50B | 4.52B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 15.90 | 15.36 | 104.28 | 485.71 | 295.27 | |
| Return On Assets (ROA) | | | 0.57% | 0.54% | 0.67% | 0.25% | 0.28% | |
| Return On Equity (ROE) | | | 0.79% | 0.75% | 0.68% | 0.26% | 0.30% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |