ASSETS | |
---|
Current Assets | |
---|
Cash | | | 720.90K | 1.43M | 4.35M | 3.80M | 170.00K | |
Cash Equivalents | | | 83.40K | 98.50K | 109.30K | 110.00K | 40.00K | |
Marketable Securities | | | 3.90M | 3.82M | 2.80M | 2.68M | 2.89M | |
Receivables | | | 3.64M | 2.25M | 1.13M | 540.00K | 500.00K | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Assets | | | 8.35M | 7.60M | 8.39M | 7.13M | 3.61M | |
|
Non-Current Assets | |
---|
PPE Net | | | 160.50K | 36.20K | 9.10K | 10.00K | 10.00K | |
Investments And Advances | | | N/A | N/A | 0.00 | 0.00 | 0.00 | |
Intangibles | | | 468.30K | 711.90K | 920.80K | 1.16M | 1.41M | |
Other Non-Current Assets | | | 95.60K | 148.20K | 102.50K | 10.00K | 10.00K | |
Total Non-Current Assets | | | 724.30K | 896.30K | 1.03M | 1.18M | 1.43M | |
|
TOTAL ASSETS | | | 9.07M | 8.49M | 9.42M | 8.31M | 5.04M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 237.30K | 1.95M | 2.91M | 2.85M | 2.07M | |
Accrued Expenses | | | 61.80K | 379.60K | 232.80K | 210.00K | 210.00K | |
Accounts Payable | | | 2.58M | 1.87M | 1.22M | 1.03M | 900.00K | |
Other Current Liabilities | | | 2.41M | 1.90M | 2.52M | 1.21M | 370.00K | |
Total Current Liabilities | | | 5.29M | 6.10M | 6.89M | 5.29M | 3.55M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 61.00K | 298.30K | 583.80K | 890.00K | 200.00K | |
Other Non-Current Liabilities | | | 1.46M | 375.30K | 517.40K | 540.00K | 510.00K | |
Total Non-Current Liabilities | | | 1.52M | 673.60K | 1.10M | 1.43M | 710.00K | |
|
TOTAL LIABILITIES | | | 6.81M | 6.77M | 7.99M | 6.72M | 4.26M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.48M | -2.02M | -2.33M | -3.35M | -2.17M | |
Additional Paid In Capital | | | 3.65M | 3.65M | 3.68M | 4.85M | 2.88M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 86.20K | 86.20K | 86.20K | 90.00K | 70.00K | |
Other Shareholders' Equity | | | 0.00 | 0.00 | 0.00 | N/A | N/A | |
Shares Outstanding | | | 8.62M | 8.62M | 8.62M | 6.96M | 7.25M | |
Tangible Book Value per Share | | | 0.21 | 0.12 | 0.06 | 0.06 | -0.09 | |
Total Shareholders' Equity | | | 2.26M | 1.72M | 1.43M | 1.59M | 780.00K | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.07M | 8.49M | 9.42M | 8.31M | 5.04M | |
|
Statistics | |
---|
Debt/Equity | | | 0.03 | 0.17 | 0.41 | 0.56 | 0.26 | |
Current Ratio | | | 1.58 | 1.25 | 1.22 | 1.35 | 1.02 | |
Return On Assets (ROA) | | | 5.91% | 3.13% | -1.65% | -14.20% | -38.89% | |
Return On Equity (ROE) | | | 23.77% | 15.47% | -10.83% | -74.21% | -251.28% | |
Return On Invested Capital (ROIC) | | | 13.43% | 11.33% | N/A | N/A | N/A | |