| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 5.68M | 6.72M | 4.64M | 6.50M | 7.40M | |
| Marketable Securities | | | 40.05M | 4.24M | N/A | 0.00 | 800.00K | |
| Receivables | | | 40.15M | 44.87M | 33.98M | 37.90M | 60.00M | |
| Inventories | | | 37.44M | 22.85M | 33.41M | 49.40M | 30.10M | |
| Other Current Assets | | | 20.12M | 62.72M | 56.39M | 31.80M | 24.50M | |
| Total Current Assets | | | 143.45M | 141.40M | 128.42M | 125.70M | 122.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 171.00M | 142.33M | 142.22M | 113.60M | 133.20M | |
| Investments And Advances | | | 18.49M | 18.11M | 9.67M | 900.00K | 1.60M | |
| Goodwill | | | N/A | N/A | N/A | 0.00 | 1.60M | |
| Intangibles | | | 154.30K | 383.00K | 841.40K | 1.30M | 2.00M | |
| Other Non-Current Assets | | | N/A | N/A | N/A | 2.50M | 1.50M | |
| Total Non-Current Assets | | | 189.65M | 160.82M | 152.73M | 118.30M | 139.80M | |
| |
| TOTAL ASSETS | | | 333.09M | 302.22M | 281.16M | 244.00M | 262.60M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 34.22M | 26.42M | 32.93M | 15.60M | 13.50M | |
| Current Portion Of LT Debt. | | | N/A | N/A | 1.64M | 800.00K | 0.00 | |
| Accrued Expenses | | | 9.90M | 9.65M | 3.47M | 2.00M | -31.40M | |
| Accounts Payable | | | 97.63M | 84.72M | 82.43M | 67.50M | 65.40M | |
| Other Current Liabilities | | | 57.66M | 50.90M | 40.02M | 26.00M | 65.30M | |
| Total Current Liabilities | | | 199.41M | 171.70M | 160.50M | 111.90M | 112.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.87M | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 12.96M | 10.45M | 7.20M | 7.70M | 9.00M | |
| Total Non-Current Liabilities | | | 15.47M | 8.84M | 7.84M | 14.60M | 16.50M | |
| |
| TOTAL LIABILITIES | | | 214.88M | 180.55M | 168.33M | 126.50M | 129.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -126.03M | -121.38M | -133.17M | -130.70M | -121.30M | |
| Additional Paid In Capital | | | 247.89M | 247.84M | 247.47M | 246.20M | 241.90M | |
| Minority Interest | | | -2.37M | -1.61M | 634.00K | 6.90M | 7.60M | |
| Common Shares | | | 90.10K | 90.10K | 90.10K | 100.00K | 100.00K | |
| Treasury Stock | | | -5.30M | -4.07M | -4.07M | -4.10M | -4.10M | |
| Other Shareholders' Equity | | | 1.56M | -817.70K | 2.50M | 5.90M | 16.60M | |
| Shares Outstanding | | | 88.87M | 89.94M | 89.92M | 89.00M | 88.70M | |
| Tangible Book Value per Share | | | 1.33 | 1.35 | 1.25 | 1.31 | 1.46 | |
| Total Shareholders' Equity | | | 118.21M | 121.67M | 112.82M | 117.50M | 133.30M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 333.09M | 302.22M | 281.16M | 244.00M | 262.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.33 | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 0.72 | 0.82 | 0.80 | 1.12 | 1.09 | |
| Return On Assets (ROA) | | | -2.75% | 3.90% | -0.87% | -3.85% | 23.42% | |
| Return On Equity (ROE) | | | -7.74% | 9.69% | -2.17% | -8.00% | 46.14% | |
| Return On Invested Capital (ROIC) | | | N/A | 7.14% | 1.74% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 7.68% | 1.79% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 7.70% | 1.80% | N/A | N/A | |