| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 392.27M | 349.73M | 372.47M | 21.00M | 12.30M | |
| Receivables | | | 69.42M | 55.91M | 110.65M | 95.80M | N/A | |
| Total Current Assets | | | 461.69M | 75.23M | 131.56M | 116.80M | 12.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 29.45M | 41.17M | 38.19M | 29.20M | 22.50M | |
| Investments And Advances | | | 770.77M | 858.42M | 978.68M | 934.40M | 1.18B | |
| Goodwill | | | N/A | 21.35M | 17.31M | 17.30M | 14.30M | |
| Intangibles | | | 19.89M | 5.01M | 3.35M | 4.10M | 2.60M | |
| Other Non-Current Assets | | | 0.00 | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 2.14B | 2.32B | 2.35B | 2.46B | 2.54B | |
| |
| TOTAL ASSETS | | | 2.61B | 2.40B | 2.48B | 2.57B | 2.55B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 686.60M | 716.69M | 616.46M | 614.50M | 638.90M | |
| Accrued Expenses | | | N/A | 7.40M | 8.50M | 9.50M | 4.90M | |
| Accounts Payable | | | 1.12B | 1.15B | 1.07B | 1.07B | 1.05B | |
| Other Current Liabilities | | | 513.43M | 251.23M | 524.36M | 642.80M | 582.60M | |
| Total Current Liabilities | | | 2.32B | 2.12B | 2.22B | 2.33B | 2.28B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 38.13M | 41.46M | 28.13M | 32.40M | 32.30M | |
| Total Non-Current Liabilities | | | 38.13M | 41.46M | 28.13M | 32.30M | 32.30M | |
| |
| TOTAL LIABILITIES | | | 2.36B | 2.17B | 2.25B | 2.37B | 2.31B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 167.09M | 148.49M | 145.78M | 131.70M | 112.20M | |
| Additional Paid In Capital | | | 207.05M | 205.59M | 208.01M | 207.40M | 204.30M | |
| Common Shares | | | 7.75M | 7.75M | 7.75M | 7.80M | 7.80M | |
| Treasury Stock | | | -112.15M | -87.61M | -84.26M | -81.20M | -78.90M | |
| Other Shareholders' Equity | | | -26.75M | -45.19M | -47.47M | -59.30M | 500.00K | |
| Shares Outstanding | | | 12.87M | 13.50M | 13.58M | 13.70M | 13.70M | |
| Tangible Book Value per Share | | | 17.33 | 15.01 | 15.40 | 13.50 | 16.71 | |
| Total Shareholders' Equity | | | 243.00M | 229.03M | 229.81M | 206.30M | 245.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.61B | 2.40B | 2.48B | 2.57B | 2.55B | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.20 | 0.04 | 0.06 | 0.05 | 0.01 | |
| Return On Assets (ROA) | | | 1.35% | 0.80% | 1.21% | 1.36% | 1.12% | |
| Return On Equity (ROE) | | | 14.45% | 8.37% | 13.08% | 16.92% | 11.64% | |
| Return On Invested Capital (ROIC) | | | 3.19% | 1.96% | 3.41% | 4.01% | 2.94% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.37% | 3.03% | 5.93% | 4.11% | 2.98% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.56% | 3.16% | 6.19% | 4.22% | 3.03% | |