| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 427.40K | 37.00K | 195.30K | 523.20K | 2.19M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 17.80K | 11.90K | 6.80K | 8.30K | 20.00K | |
| Other Current Assets | | | 33.80K | 19.10K | 37.10K | 38.00K | 15.00K | |
| Total Current Assets | | | 479.00K | 67.90K | 239.30K | 569.50K | 2.23M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.64M | 3.42M | 3.39M | 3.21M | 1.71M | |
| Other Non-Current Assets | | | 64.20K | 64.20K | 64.20K | 77.10K | 12.00K | |
| Total Non-Current Assets | | | 3.71M | 3.48M | 3.45M | 3.29M | 1.72M | |
| |
| TOTAL ASSETS | | | 4.19M | 3.55M | 3.69M | 3.86M | 3.95M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 0.00 | 200.00 | 600.00 | 22.30K | N/A | |
| Accounts Payable | | | 538.30K | 503.30K | 394.50K | 435.50K | 226.70K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 538.30K | 503.50K | 395.20K | 457.90K | 226.70K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 538.30K | 503.50K | 395.20K | 457.90K | 226.70K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -3.68M | -3.56M | -3.31M | -3.04M | -2.53M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 7.33M | 6.61M | 6.61M | 6.44M | 6.25M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 81.29M | 67.87M | 67.87M | 66.07M | 64.85M | |
| Tangible Book Value per Share | | | 0.04 | 0.04 | 0.05 | 0.05 | 0.06 | |
| Total Shareholders' Equity | | | 3.65M | 3.05M | 3.30M | 3.40M | 3.72M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.19M | 3.55M | 3.69M | 3.86M | 3.95M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 0.89 | 0.13 | 0.61 | 1.24 | 9.83 | |
| Return On Assets (ROA) | | | -4.56% | -7.02% | -7.54% | -12.98% | -23.34% | |
| Return On Equity (ROE) | | | -5.23% | -8.18% | -8.45% | -14.73% | -24.77% | |