| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 4.90M | 568.40K | N/A | 78.90K | 2.71M | |
| Receivables | | | 233.00K | 6.40K | 6.80K | 20.80K | 352.50K | |
| Other Current Assets | | | 180.30K | 86.00K | 85.10K | 50.80K | 69.70K | |
| Total Current Assets | | | 5.31M | 660.80K | 613.40K | 150.50K | 3.13M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 20.78M | 10.54M | 10.26M | 7.83M | 5.66M | |
| Total Non-Current Assets | | | 22.79M | 11.29M | 11.13M | 8.43M | 5.66M | |
| |
| TOTAL ASSETS | | | 28.10M | 11.95M | 11.75M | 8.58M | 8.79M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 298.60K | 40.20K | 43.40K | 264.70K | 200.10K | |
| Other Current Liabilities | | | 9.50K | 7.30K | 6.50K | 13.40K | N/A | |
| Total Current Liabilities | | | 308.10K | 47.50K | 49.90K | 278.10K | 200.10K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 3.23M | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 3.23M | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 3.54M | 47.50K | 49.90K | 278.10K | 200.10K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -5.53M | -3.83M | -3.06M | -2.34M | -1.74M | |
| Common Shares | | | 29.21M | 15.85M | 13.83M | 10.44M | 10.44M | |
| Other Shareholders' Equity | | | 881.00K | -111.10K | 932.00K | 200.00K | -109.50K | |
| Shares Outstanding | | | 114.24M | 84.06M | 70.59M | 53.79M | 53.79M | |
| Tangible Book Value per Share | | | 0.21 | 0.14 | 0.17 | 0.15 | 0.16 | |
| Total Shareholders' Equity | | | 24.56M | 11.90M | 11.70M | 8.30M | 8.59M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 28.10M | 11.95M | 11.75M | 8.58M | 8.79M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 17.24 | 13.91 | 12.29 | 0.54 | 15.66 | |
| Return On Assets (ROA) | | | -5.33% | -10.99% | -6.35% | -7.70% | -10.46% | |
| Return On Equity (ROE) | | | -6.10% | -11.04% | -6.38% | -7.95% | -10.70% | |