US22758A1051
MRQ (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 6.28M | 4.99M | 16.10M | 7.60M | 500.00K | |||
Receivables | 36.11M | 31.62M | 31.60M | 34.50M | 29.50M | |||
Inventories | 58.04M | 52.34M | 47.30M | 46.10M | 23.30M | |||
Other Current Assets | 22.88M | 19.57M | 23.50M | 18.10M | 21.60M | |||
Total Current Assets | 123.30M | 108.52M | 118.40M | 106.30M | 74.80M | |||
Non-Current Assets | ||||||||
PPE Net | 838.90M | 853.53M | 893.30M | 924.80M | 738.70M | |||
Goodwill | 99.41M | 99.41M | 99.40M | 100.50M | 88.80M | |||
Intangibles | 90.42M | 95.26M | 113.90M | 114.20M | 92.90M | |||
Other Non-Current Assets | 27.44M | 24.96M | 29.50M | 24.40M | 19.10M | |||
Total Non-Current Assets | 1.06B | 1.07B | 1.14B | 1.16B | 939.50M | |||
TOTAL ASSETS | 1.18B | 1.18B | 1.25B | 1.27B | 1.01B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 3.13M | 3.08M | 11.20M | 10.90M | 2.60M | |||
Accrued Expenses | 78.31M | 78.85M | 79.30M | 78.10M | 73.90M | |||
Accounts Payable | 78.41M | 79.17M | 84.80M | 74.90M | 69.40M | |||
Other Current Liabilities | N/A | N/A | N/A | 0.00 | 1.00M | |||
Total Current Liabilities | 159.85M | 161.10M | 175.30M | 163.90M | 146.90M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 795.75M | 753.88M | 761.60M | 810.60M | 527.30M | |||
Deferred Taxes/Income | 7.65M | 12.92M | 10.60M | 12.30M | 15.00M | |||
Other Non-Current Liabilities | 218.03M | 223.04M | 227.90M | 226.70M | 215.40M | |||
Total Non-Current Liabilities | 1.02B | 989.84M | 1.00B | 1.05B | 757.80M | |||
TOTAL LIABILITIES | 1.18B | 1.15B | 1.18B | 1.21B | 904.70M | |||
SHAREHOLDERS' EQUITY | ||||||||
Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
Common Shares | -11.21M | 25.35M | 62.70M | 53.50M | 112.10M | |||
Other Shareholders' Equity | 9.40M | 5.40M | 16.50M | 3.00M | -2.50M | |||
Shares Outstanding | 38.03M | 37.98M | 37.90M | 37.90M | 37.90M | |||
Tangible Book Value per Share | -5.79 | -5.05 | -4.23 | -4.17 | -1.90 | |||
Total Shareholders' Equity | -1.82M | 30.75M | 79.10M | 56.60M | 109.70M | |||
TOTAL LIABILITIES AND EQUITY | 1.18B | 1.18B | 1.25B | 1.27B | 1.01B | |||
Statistics | ||||||||
Debt/Equity | -437.71 | 24.52 | 9.63 | 14.32 | 4.81 | |||
Current Ratio | 0.77 | 0.67 | 0.68 | 0.65 | 0.51 | |||
Return On Assets (ROA) | 1.99% | 3.39% | 4.94% | 1.71% | 10.58% | |||
Return On Equity (ROE) | N/A | 130.42% | 78.38% | 38.34% | 97.81% | |||
Return On Invested Capital (ROIC) | 5.96% | 6.51% | 7.15% | 2.99% | 3.99% | |||
Return On Invested Capital Ex Cash (ROICexc) | 6.00% | 6.54% | 7.26% | 3.01% | 3.99% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 7.38% | 8.10% | 9.08% | 3.74% | 5.05% |
All data in USD