| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 663.90K | 158.10K | N/A | 1.46M | 449.00K | |
| Marketable Securities | | | 0.00 | 31.00K | 89.80K | 309.80K | 551.30K | |
| Receivables | | | 35.60K | 2.10K | 6.20K | 6.30K | 12.00K | |
| Other Current Assets | | | 74.20K | 12.80K | 36.10K | 36.20K | 36.80K | |
| Total Current Assets | | | 773.70K | 204.00K | 828.10K | 1.81M | 1.05M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 6.82M | 5.76M | 5.10M | 3.96M | 1.45M | |
| Total Non-Current Assets | | | 6.82M | 5.76M | 5.10M | 3.96M | 1.45M | |
| |
| TOTAL ASSETS | | | 7.60M | 5.97M | 5.92M | 5.77M | 2.50M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 46.80K | 40.90K | 39.10K | 27.50K | N/A | |
| Accounts Payable | | | 202.30K | 0.00 | 8.90K | 45.10K | 98.10K | |
| Other Current Liabilities | | | 18.20K | 5.20K | 11.80K | 20.60K | N/A | |
| Total Current Liabilities | | | 267.20K | 46.10K | 59.90K | 93.20K | 98.10K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 52.60K | 50.00K | 38.40K | 51.90K | 33.30K | |
| Total Non-Current Liabilities | | | 52.60K | 50.10K | 38.40K | 51.90K | 33.30K | |
| |
| TOTAL LIABILITIES | | | 319.80K | 96.20K | 98.30K | 145.10K | 131.40K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -15.86M | -15.58M | -15.31M | -14.81M | -13.38M | |
| Common Shares | | | 23.14M | 21.45M | 21.14M | 20.43M | 15.75M | |
| Shares Outstanding | | | 146.95M | 114.38M | 105.49M | 94.49M | 53.21M | |
| Tangible Book Value per Share | | | 0.05 | 0.05 | 0.06 | 0.06 | 0.04 | |
| Total Shareholders' Equity | | | 7.28M | 5.87M | 5.83M | 5.62M | 2.37M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 7.60M | 5.97M | 5.92M | 5.77M | 2.50M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 2.90 | 4.43 | 13.82 | 19.43 | 10.69 | |
| Return On Assets (ROA) | | | -6.54% | -4.68% | -9.04% | -13.55% | -7.92% | |
| Return On Equity (ROE) | | | -6.83% | -4.75% | -9.19% | -13.90% | -8.36% | |