ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | N/A | N/A | N/A | 379.00M | 1.44B | |
Marketable Securities | | | N/A | N/A | N/A | 1.94B | 2.60B | |
Receivables | | | 1.52B | 772.00M | 526.00M | 1.85B | 2.57B | |
Other Current Assets | | | 373.00M | 165.00M | 1.70B | 1.30B | 1.01B | |
Total Current Assets | | | 4.42B | 3.46B | 3.88B | 5.47B | 7.61B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.67B | 1.82B | 55.00M | 95.00M | 20.00M | |
Investments And Advances | | | 400.00M | N/A | N/A | N/A | N/A | |
Goodwill | | | N/A | N/A | 0.00 | 149.00M | 149.00M | |
Intangibles | | | 47.00M | 47.00M | 48.00M | 48.00M | 46.00M | |
Other Non-Current Assets | | | 360.00M | 330.00M | 4.71M | 820.00M | 1.60B | |
Total Non-Current Assets | | | 2.64B | 2.51B | 765.00M | 1.55B | 3.34B | |
|
TOTAL ASSETS | | | 7.05B | 5.97B | 4.65B | 7.02B | 10.95B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 790.00M | 125.00M | 39.00M | 473.00M | 704.00M | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 930.00K | 565.00M | 938.00M | |
Accrued Expenses | | | 2.01B | 1.33B | 139.00M | 193.00M | 81.00M | |
Accounts Payable | | | N/A | N/A | N/A | 2.00M | 4.00M | |
Other Current Liabilities | | | 343.00M | 376.00M | 599.00M | 1.30B | 1.69B | |
Total Current Liabilities | | | 3.14B | 1.83B | 778.00M | 2.53B | 3.42B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 710.00K | 76.00M | 486.00M | |
Deferred Taxes/Income | | | 11.00M | 11.00M | 11.00M | 11.00M | 51.00M | |
Other Non-Current Liabilities | | | 36.00M | 37.00M | 42.00M | 77.00M | 1.00M | |
Total Non-Current Liabilities | | | 47.00M | 48.00M | 54.00M | 163.00M | 539.00M | |
|
TOTAL LIABILITIES | | | 3.19B | 1.88B | 832.00M | 2.69B | 3.96B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -243.00M | -36.00M | -336.00M | 9.00M | 2.99B | |
Additional Paid In Capital | | | 4.75B | 4.73B | 4.81B | 4.80B | 4.67B | |
Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
Common Shares | | | 200.00K | 200.00K | 200.00K | 0.00 | 0.00 | |
Treasury Stock | | | -754.00M | -757.00M | -773.00M | -559.00M | -485.00M | |
Other Shareholders' Equity | | | 115.00M | 153.00M | 112.00M | 66.00M | -188.00M | |
Shares Outstanding | | | 103.79M | 108.78M | 108.78M | 139.22M | 139.22M | |
Tangible Book Value per Share | | | 18.37 | 18.53 | 17.29 | 14.78 | 24.36 | |
Total Shareholders' Equity | | | 3.87B | 4.09B | 3.82B | 4.32B | 6.99B | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.05B | 5.97B | 4.65B | 7.02B | 10.95B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.01 | 0.13 | 0.17 | |
Current Ratio | | | 1.41 | 1.88 | 4.99 | 2.16 | 2.23 | |
Return On Assets (ROA) | | | 0.04% | 5.03% | -0.82% | -15.84% | -0.08% | |
Return On Equity (ROE) | | | 0.08% | 7.34% | -1.00% | -25.71% | -0.12% | |
Return On Invested Capital (ROIC) | | | N/A | 2.80% | 2.02% | N/A | 1.68% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 2.80% | 2.02% | N/A | 3.28% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 2.83% | 2.05% | N/A | 3.44% | |