US1347481020 - ADR
2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 72.30M | 310.10M | -31.20M | -149.80M | 18.50M | |||
Depreciation Amortization | 33.60M | 1.70M | 1.70M | 2.00M | 2.00M | |||
Income Taxes - Deferred | -7.80M | -15.40M | 0.00 | 0.00 | 200.00K | |||
Change In Working Capital | -482.30M | -126.80M | 32.30M | 65.20M | -25.20M | |||
Interest Paid | 0.00 | 0.00 | 500.00K | 1.70M | 5.40M | |||
Taxes Paid | 47.00M | 100.00K | 0.00 | 500.00K | 19.20M | |||
Other non cash items | 132.00M | 53.40M | 3.30M | 42.10M | 2.70M | |||
OPERATING CASH FLOW | -252.20M | 223.10M | 6.10M | -40.50M | -1.90M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -14.10M | -5.80M | -300.00K | -1.20M | -3.80M | |||
Other Investing Activity | 9.60M | 6.60M | -6.90M | -1.20M | 16.50M | |||
INVESTING CASH FLOW | -4.50M | 800.00K | -7.20M | -2.40M | 12.70M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 0.00 | -5.40M | -9.40M | -135.50M | 149.30M | |||
Stock Issued/Repurchased | -24.40M | 150.60M | -3.50M | 175.70M | N/A | |||
Dividend Paid | N/A | N/A | N/A | 0.00 | N/A | |||
Other Financing Activity | -30.00M | -4.80M | -3.30M | 0.00 | -104.60M | |||
FINANCING CASH FLOW | -54.30M | 140.40M | -16.20M | 40.20M | 44.60M | |||
Exchange Rate Effect | 10.10M | -2.20M | -1.40M | -300.00K | 300.00K | |||
CHANGE IN CASH | -300.90M | 362.10M | -18.70M | -3.00M | 55.70M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -252.20M | 223.10M | 6.10M | -40.50M | -1.90M | |||
Capital Expenditure | -14.10M | -5.80M | -300.00K | -1.20M | -3.80M | |||
FREE CASH FLOW | -266.30M | 217.30M | 5.80M | -41.70M | -5.70M |
All data in USD