ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | N/A | N/A | 41.93M | 79.22M | 94.62M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 1.05M | 1.09M | 920.00K | 61.54M | 63.33M | |
Inventories | | | N/A | N/A | 23.90M | 18.27M | 23.66M | |
Other Current Assets | | | 1.30M | 1.26M | 710.00K | 22.35M | 32.68M | |
Total Current Assets | | | 52.00M | 66.00M | 40.00M | 181.38M | 214.29M | |
|
Non-Current Assets | |
---|
PPE Net | | | 9.47M | 10.00M | 13.00M | 50.00M | 55.35M | |
Goodwill | | | N/A | N/A | 94.21M | 94.44M | 94.62M | |
Intangibles | | | N/A | N/A | 26.63M | 31.96M | 37.49M | |
Other Non-Current Assets | | | N/A | N/A | 17.35M | 33.80M | 32.06M | |
Total Non-Current Assets | | | 11.00M | 12.00M | 15.00M | 210.20M | 219.52M | |
|
TOTAL ASSETS | | | 63.00M | 78.00M | 55.00M | 391.58M | 433.81M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 40.00K | 90.00K | 350.00K | 2.58M | 4.32M | |
Accrued Expenses | | | 4.55M | 7.29M | 5.72M | 17.84M | 18.94M | |
Accounts Payable | | | 1.40M | 1.21M | 1.04M | 31.82M | 35.77M | |
Other Current Liabilities | | | 450.00K | 1.01M | 690.00K | 38.22M | 48.22M | |
Total Current Liabilities | | | 6.44M | 9.60M | 7.81M | 90.45M | 107.25M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 60.00K | 70.00K | 230.00K | 189.70M | 182.15M | |
Deferred Taxes/Income | | | N/A | N/A | 242.00K | 216.00K | 178.00K | |
Other Non-Current Liabilities | | | 4.70M | 5.50M | 8.49M | 35.81M | 49.14M | |
Total Non-Current Liabilities | | | 4.56M | 5.40M | 9.19M | 225.72M | 231.47M | |
|
TOTAL LIABILITIES | | | 11.00M | 15.00M | 17.00M | 316.18M | 338.72M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -224.00M | -212.00M | -160.00M | -165.97M | -137.97M | |
Additional Paid In Capital | | | 276.00M | 275.00M | 36.00M | 242.39M | 233.69M | |
Common Shares | | | 0.00 | 0.00 | 0.00 | 361.00K | 352.00K | |
Other Shareholders' Equity | | | N/A | 0.00 | -1.92M | -1.38M | -985.00K | |
Shares Outstanding | | | 20.00M | 20.00M | 20.00M | 1.57M | 1.53M | |
Tangible Book Value per Share | | | N/A | N/A | -65.52 | -32.52 | -24.16 | |
Total Shareholders' Equity | | | 52.00M | 63.00M | 38.00M | 75.40M | 95.08M | |
|
TOTAL LIABILITIES AND EQUITY | | | 63.00M | 78.00M | 55.00M | 391.58M | 433.81M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.00 | 0.01 | 2.52 | 1.92 | |
Current Ratio | | | 8.07 | 6.88 | 5.12 | 2.01 | 2.00 | |
Return On Assets (ROA) | | | -100.00% | -66.67% | -89.09% | -7.15% | -12.98% | |
Return On Equity (ROE) | | | -121.15% | -82.54% | -128.95% | -37.12% | -59.22% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |