CALIX INC (CALX) Stock Balance Sheet
NYSE:CALX • US13100M5094
Current stock price
51.28 USD
-1.48 (-2.81%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | N/A | N/A | N/A | N/A | |||
| Cash Equivalents | 143.09M | N/A | 63.41M | 79.07M | 51.33M | |||
| Marketable Securities | 245.02M | 253.93M | 156.94M | 162.64M | 153.00M | |||
| Receivables | 99.37M | 79.32M | 126.03M | 93.80M | 85.22M | |||
| Inventories | 133.74M | 102.73M | 132.99M | 149.16M | 88.88M | |||
| Other Current Assets | 70.34M | 105.60M | 118.60M | 62.69M | 30.81M | |||
| Total Current Assets | 691.55M | 584.74M | 597.96M | 547.37M | 409.25M | |||
| Non-Current Assets | ||||||||
| PPE Net | 52.48M | 37.37M | 38.72M | 35.12M | 33.97M | |||
| Goodwill | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | |||
| Intangibles | N/A | N/A | N/A | 4.25M | 6.88M | |||
| Other Non-Current Assets | 198.32M | 200.99M | 189.01M | 181.92M | 175.76M | |||
| Total Non-Current Assets | 366.97M | 354.53M | 343.91M | 337.46M | 332.79M | |||
| TOTAL ASSETS | 1.06B | 939.27M | 941.87M | 884.84M | 742.03M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | N/A | N/A | N/A | N/A | N/A | |||
| Accrued Expenses | 81.53M | 74.24M | 102.69M | 80.24M | 61.20M | |||
| Accounts Payable | 41.52M | 20.23M | 34.75M | 41.41M | 29.06M | |||
| Other Current Liabilities | 40.19M | 36.68M | 50.20M | 43.77M | 37.87M | |||
| Total Current Liabilities | 163.25M | 131.14M | 187.64M | 165.42M | 128.14M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Other Non-Current Liabilities | 36.05M | 27.18M | 35.24M | 39.85M | 45.47M | |||
| Total Non-Current Liabilities | 36.05M | 27.18M | 35.24M | 39.85M | 45.47M | |||
| TOTAL LIABILITIES | 199.30M | 158.33M | 222.88M | 205.27M | 173.60M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -372.24M | -390.13M | -360.38M | -389.70M | -430.71M | |||
| Additional Paid In Capital | 1.23B | 1.17B | 1.08B | 1.07B | 997.86M | |||
| Common Shares | 1.68M | 1.66M | 1.63M | 1.64M | 1.61M | |||
| Treasury Stock | N/A | N/A | N/A | N/A | N/A | |||
| Other Shareholders' Equity | -939.00K | -800.00K | -660.00K | -773.00K | -141.00K | |||
| Shares Outstanding | 67.12M | 66.43M | 65.05M | 65.73M | 64.27M | |||
| Tangible Book Value per Share | 11.07 | 10.01 | 9.27 | 8.51 | 6.93 | |||
| Total Shareholders' Equity | 859.22M | 780.94M | 718.98M | 679.57M | 568.43M | |||
| TOTAL LIABILITIES AND EQUITY | 1.06B | 939.27M | 941.87M | 884.84M | 742.03M | |||
| Statistics | ||||||||
| Current Ratio | 4.24 | 4.46 | 3.19 | 3.31 | 3.19 | |||
| Return On Assets (ROA) | 1.69% | -3.17% | 3.11% | 4.63% | 32.13% | |||
| Return On Equity (ROE) | 2.08% | -3.81% | 4.08% | 6.03% | 41.94% | |||
| Return On Invested Capital (ROIC) | 1.85% | N/A | 2.68% | 5.78% | 9.41% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 3.27% | N/A | 3.79% | 8.70% | 14.11% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 4.24% | N/A | 4.84% | 11.63% | 20.17% | |||
All data in USD , ROIC based on taxRate of 0.21