| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 339.72M | 507.12M | 569.47M | 412.21M | 397.42M | |
| Cash Equivalents | | | 1.38M | 955.00K | 143.00K | 1.12M | 458.00K | |
| Marketable Securities | | | 220.32M | 234.64M | 106.69M | 58.96M | 5.22M | |
| Receivables | | | 545.09M | 425.82M | 342.88M | 358.44M | 314.17M | |
| Inventories | | | 231.24M | 231.73M | 234.96M | 224.39M | 185.51M | |
| Other Current Assets | | | 14.25M | 10.91M | 33.79M | 20.88M | 21.13M | |
| Total Current Assets | | | 1.35B | 1.41B | 1.29B | 1.08B | 923.91M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 999.74M | 1.05B | 959.45M | 951.34M | 866.39M | |
| Investments And Advances | | | 1.64B | 1.47B | 1.08B | 1.01B | 954.49M | |
| Goodwill | | | 434.00M | 449.84M | 406.09M | 408.41M | 318.69M | |
| Intangibles | | | 256.39M | 272.15M | 280.89M | 296.83M | 297.97M | |
| Other Non-Current Assets | | | 137.97M | 138.61M | 144.13M | 138.39M | 147.71M | |
| Total Non-Current Assets | | | 3.47B | 3.38B | 2.87B | 2.81B | 2.59B | |
| |
| TOTAL ASSETS | | | 4.82B | 4.79B | 4.16B | 3.88B | 3.51B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 25.38M | 30.63M | 38.60M | 31.36M | 49.61M | |
| Current Portion Of LT Debt. | | | 52.90M | 57.96M | 75.63M | 112.09M | 97.65M | |
| Accrued Expenses | | | 54.40M | 52.11M | 50.34M | 45.63M | 10.05M | |
| Accounts Payable | | | 492.53M | 530.56M | 382.55M | 406.31M | 315.18M | |
| Other Current Liabilities | | | 289.95M | 319.62M | 260.66M | 110.90M | 132.83M | |
| Total Current Liabilities | | | 915.16M | 990.88M | 807.78M | 706.29M | 605.32M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 232.41M | 262.32M | 319.08M | 356.84M | 380.29M | |
| Deferred Taxes/Income | | | 196.92M | 196.87M | 182.21M | 184.55M | 165.49M | |
| Other Non-Current Liabilities | | | 71.96M | 80.14M | 60.86M | 90.42M | 93.28M | |
| Total Non-Current Liabilities | | | 1.91B | 1.93B | 1.82B | 1.81B | 1.67B | |
| |
| TOTAL LIABILITIES | | | 2.83B | 2.92B | 2.63B | 2.52B | 2.27B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.37B | 2.20B | 1.82B | 1.57B | 1.11B | |
| Additional Paid In Capital | | | 23.24M | 23.24M | 23.24M | 23.24M | N/A | |
| Minority Interest | | | 1.41B | 1.39B | 1.26B | 1.18B | 1.03B | |
| Common Shares | | | 120.12M | 120.12M | 120.12M | 120.12M | 120.12M | |
| Other Shareholders' Equity | | | -527.62M | -469.92M | -427.14M | -350.30M | N/A | |
| Shares Outstanding | | | 120.12M | 120.12M | 120.12M | 120.12M | 120.12M | |
| Tangible Book Value per Share | | | 10.82 | 9.55 | 7.03 | 5.49 | 5.15 | |
| Total Shareholders' Equity | | | 1.99B | 1.87B | 1.53B | 1.36B | 1.24B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.82B | 4.79B | 4.16B | 3.88B | 3.51B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.13 | 0.16 | 0.23 | 0.28 | 0.35 | |
| Current Ratio | | | 1.48 | 1.42 | 1.59 | 1.52 | 1.53 | |
| Return On Assets (ROA) | | | 2.75% | 2.72% | 3.15% | 2.87% | 2.72% | |
| Return On Equity (ROE) | | | 6.65% | 6.96% | 8.56% | 8.16% | 7.72% | |
| Return On Invested Capital (ROIC) | | | 4.66% | 5.35% | 5.67% | 4.64% | 5.40% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.94% | 5.70% | 5.85% | 4.73% | 5.41% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.07% | 7.14% | 7.40% | 6.10% | 6.84% | |