| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | 26.70M | 19.90M | |
| Cash Equivalents | | | 753.22M | 65.44M | 60.01M | 26.90M | 26.60M | |
| Marketable Securities | | | 2.27M | 2.20M | 65.18M | N/A | N/A | |
| Receivables | | | 26.70M | 88.24M | 55.30M | 153.90M | 148.00M | |
| Inventories | | | 49.30M | 39.57M | 49.00M | N/A | N/A | |
| Other Current Assets | | | 22.75M | 20.27M | 13.12M | 7.30M | 43.70M | |
| Total Current Assets | | | 854.25M | 215.73M | 242.61M | 214.70M | 238.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 64.00M | 67.82M | 107.09M | 1.78B | 2.10B | |
| Goodwill | | | 19.34M | 19.34M | 19.34M | N/A | N/A | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 46.98M | 40.84M | 43.86M | 17.20M | 34.00M | |
| Total Non-Current Assets | | | 130.33M | 128.00M | 170.29M | 2.40B | 2.66B | |
| |
| TOTAL ASSETS | | | 984.57M | 343.73M | 412.90M | 2.61B | 2.90B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 164.00K | 60.09M | 167.00K | 183.40M | 218.10M | |
| Accrued Expenses | | | 53.75M | 65.11M | 57.66M | 29.60M | 25.20M | |
| Accounts Payable | | | 29.00M | 27.79M | 26.68M | 104.20M | 29.70M | |
| Other Current Liabilities | | | 3.12M | 12.43M | 10.63M | 3.00M | 15.20M | |
| Total Current Liabilities | | | 86.03M | 165.42M | 95.14M | 320.30M | 288.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 376.30M | 319.44M | 166.42M | 1.56B | 1.88B | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | 24.40M | 35.40M | |
| Other Non-Current Liabilities | | | 43.88M | 136.06M | 171.01M | 3.40M | 4.90M | |
| Total Non-Current Liabilities | | | 420.18M | 455.50M | 337.43M | 1.59B | 1.92B | |
| |
| TOTAL LIABILITIES | | | 506.21M | 620.92M | 432.57M | 1.91B | 2.21B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -2.63B | -2.47B | -2.12B | 503.30M | 493.30M | |
| Additional Paid In Capital | | | 3.12B | 0.00 | 0.00 | 100.80M | 102.70M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 283.00K | 2.22B | 2.13B | 103.90M | 103.90M | |
| Treasury Stock | | | -16.92M | -330.00K | -330.00K | N/A | N/A | |
| Other Shareholders' Equity | | | 748.00K | -26.25M | -25.48M | -5.70M | -6.60M | |
| Shares Outstanding | | | 282.10M | 277.93M | 277.93M | 17.60M | 17.50M | |
| Tangible Book Value per Share | | | 1.63 | -9.06 | -7.79 | 34.00 | 33.68 | |
| Total Shareholders' Equity | | | 478.36M | -277.19M | -19.67M | 702.20M | 693.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 984.57M | 343.73M | 412.90M | 2.61B | 2.90B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.79 | -1.15 | -8.46 | 2.22 | 2.71 | |
| Current Ratio | | | 9.93 | 1.30 | 2.55 | 0.67 | 0.83 | |
| Return On Assets (ROA) | | | -101.38% | -110.04% | -112.02% | 1.06% | 1.07% | |
| Return On Equity (ROE) | | | -208.66% | N/A | N/A | 3.94% | 4.47% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 4.79% | 4.09% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 4.85% | 4.13% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | 4.85% | 4.13% | |