ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 83.30M | 58.10M | 54.30M | 113.00M | 87.40M | |
Marketable Securities | | | 100.00K | 1.10M | 1.90M | 300.00K | 6.90M | |
Receivables | | | 350.00M | 329.00M | 325.60M | 326.20M | 271.50M | |
Inventories | | | 19.30M | 21.40M | 35.50M | 19.60M | 19.90M | |
Other Current Assets | | | 19.60M | 20.40M | 27.50M | 26.80M | 23.60M | |
Total Current Assets | | | 472.30M | 430.00M | 444.80M | 485.90M | 409.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 231.80M | 230.80M | 250.40M | 218.50M | 219.60M | |
Investments And Advances | | | 36.90M | 37.20M | 38.20M | 39.20M | 53.30M | |
Goodwill | | | 195.50M | 195.50M | 195.50M | 195.40M | 198.50M | |
Intangibles | | | 788.00M | 791.80M | 794.70M | 789.70M | 783.80M | |
Other Non-Current Assets | | | 88.00M | 88.50M | 90.30M | 91.50M | 98.30M | |
Total Non-Current Assets | | | 1.34B | 1.34B | 1.37B | 1.33B | 1.35B | |
|
TOTAL ASSETS | | | 1.81B | 1.77B | 1.82B | 1.82B | 1.76B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 42.10M | 49.00M | 60.60M | 66.70M | 126.30M | |
Accrued Expenses | | | 87.00M | 82.20M | 82.10M | 90.00M | 83.90M | |
Accounts Payable | | | 283.00M | 278.10M | 307.10M | 298.80M | 243.50M | |
Other Current Liabilities | | | 77.50M | 78.30M | 88.80M | 78.50M | 75.60M | |
Total Current Liabilities | | | 489.60M | 487.60M | 538.60M | 534.00M | 529.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 170.00M | 160.40M | 173.20M | 193.50M | 211.00M | |
Deferred Taxes/Income | | | 163.30M | 163.40M | 163.40M | 162.10M | 164.20M | |
Other Non-Current Liabilities | | | 60.00M | 67.10M | 73.10M | 83.20M | 80.90M | |
Total Non-Current Liabilities | | | 750.40M | 737.80M | 751.50M | 772.10M | 765.50M | |
|
TOTAL LIABILITIES | | | 1.24B | 1.23B | 1.29B | 1.31B | 1.29B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 341.30M | 317.20M | 293.80M | 283.20M | 237.20M | |
Additional Paid In Capital | | | 224.20M | 224.20M | 224.20M | 224.20M | 224.20M | |
Minority Interest | | | 357.10M | 346.90M | 341.80M | 333.30M | 309.40M | |
Common Shares | | | 7.00M | 7.00M | 7.00M | 7.00M | 7.00M | |
Shares Outstanding | | | 134.42M | 134.42M | 134.42M | 134.42M | 134.42M | |
Tangible Book Value per Share | | | -3.06 | -3.27 | -3.46 | -3.50 | -3.82 | |
Total Shareholders' Equity | | | 572.50M | 548.40M | 525.00M | 514.40M | 468.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.81B | 1.77B | 1.82B | 1.82B | 1.76B | |
|
Statistics | |
---|
Debt/Equity | | | 0.30 | 0.29 | 0.33 | 0.38 | 0.45 | |
Current Ratio | | | 0.96 | 0.88 | 0.83 | 0.91 | 0.77 | |
Return On Assets (ROA) | | | 2.49% | 2.16% | 1.77% | 2.80% | 0.94% | |
Return On Equity (ROE) | | | 7.90% | 7.00% | 6.11% | 9.91% | 3.52% | |
Return On Invested Capital (ROIC) | | | 6.40% | 5.41% | 4.38% | 6.48% | 3.04% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.83% | 5.67% | 4.58% | 7.11% | 3.29% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 33.07% | 29.03% | 24.31% | 44.34% | 23.86% | |