| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 698.10M | 68.00M | 77.70M | 94.00M | 83.00M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 756.50M | 770.00M | 871.80M | 965.00M | 867.00M | |
| Inventories | | | 2.26B | 2.05B | 2.08B | 2.23B | 1.94B | |
| Other Current Assets | | | 127.30M | 184.70M | 117.00M | 94.00M | 143.00M | |
| Total Current Assets | | | 3.84B | 3.07B | 3.15B | 3.38B | 3.03B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.82B | 3.05B | 3.07B | 2.97B | 2.92B | |
| Investments And Advances | | | null | 936.80M | 931.70M | 998.00M | 918.00M | |
| Goodwill | | | 10.50B | 10.50B | 10.58B | 11.18B | 11.33B | |
| Intangibles | | | 2.41B | 2.42B | 2.71B | 3.21B | 3.85B | |
| Other Non-Current Assets | | | 1.61B | 957.50M | 416.30M | 312.00M | 379.00M | |
| Total Non-Current Assets | | | 17.33B | 17.86B | 17.71B | 18.67B | 19.40B | |
| |
| TOTAL ASSETS | | | 21.17B | 20.93B | 20.86B | 22.05B | 22.43B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 41.50M | 804.70M | 928.40M | 641.00M | 184.00M | |
| Current Portion Of LT Debt. | | | 1.02B | 1.03B | 20.30M | 1.52B | 707.00M | |
| Accrued Expenses | | | 1.04B | 890.70M | 784.60M | 754.00M | 761.00M | |
| Accounts Payable | | | 1.53B | 1.59B | 1.49B | 1.53B | 1.86B | |
| Other Current Liabilities | | | 0 | 2.70M | 14.80M | null | 2.00M | |
| Total Current Liabilities | | | 3.63B | 4.32B | 3.24B | 4.44B | 3.52B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 7.22B | 6.23B | 7.49B | 7.08B | 8.09B | |
| Deferred Taxes/Income | | | 810.60M | 810.30M | null | null | null | |
| Other Non-Current Liabilities | | | 594.20M | 639.80M | 1.62B | 1.72B | 1.97B | |
| Total Non-Current Liabilities | | | 8.63B | 7.68B | 9.18B | 8.88B | 10.13B | |
| |
| TOTAL LIABILITIES | | | 12.26B | 12.00B | 12.42B | 13.32B | 13.65B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 6.76B | 6.76B | 6.28B | 6.60B | 6.55B | |
| Additional Paid In Capital | | | 2.29B | 2.35B | 2.36B | 2.38B | 2.33B | |
| Minority Interest | | | null | 0 | 70.90M | 71.00M | 75.00M | |
| Common Shares | | | 2.92B | 2.92B | 2.92B | 2.92B | 2.92B | |
| Treasury Stock | | | -3.06B | -3.11B | -3.08B | -3.12B | -3.00B | |
| Other Shareholders' Equity | | | 16.70M | 16.30M | -35.50M | -44.00M | -11.00M | |
| Shares Outstanding | | | 478.35M | 477.37M | 478.17M | 477.00M | 480.00M | |
| Tangible Book Value per Share | | | -8.3537 | -8.3589 | -10.1443 | -11.8386 | -13.3208 | |
| Total Shareholders' Equity | | | 8.92B | 8.93B | 8.44B | 8.74B | 8.79B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 21.17B | 20.93B | 20.86B | 22.05B | 22.43B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.81 | 0.79 | 1.00 | 0.88 | 0.94 | |
| Current Ratio | | | 1.06 | 0.71 | 0.97 | 0.76 | 0.86 | |
| Return On Assets (ROA) | | | 4.02% | 5.50% | 1.66% | 3.10% | 3.96% | |
| Return On Equity (ROE) | | | 9.53% | 12.90% | 4.11% | 7.83% | 10.10% | |
| Return On Invested Capital (ROIC) | | | 7.02% | 7.46% | 8.14% | 8.15% | 7.08% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.31% | 7.49% | 8.18% | 8.20% | 7.11% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 31.04% | 29.33% | 29.16% | 39.42% | 35.25% | |