ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 94.11M | 51.46M | 96.61M | 19.01M | 2.31M | |
Receivables | | | 129.90M | 100.59M | 39.44M | 38.25M | 20.37M | |
Inventories | | | 3.58M | 1.04M | 1.84M | 549.00K | 440.00K | |
Other Current Assets | | | 14.41M | 35.52M | 9.56M | 1.70M | 1.50M | |
Total Current Assets | | | 241.99M | 188.62M | 147.45M | 59.51M | 24.62M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.20B | 1.72B | 1.09B | 606.49M | 399.55M | |
Investments And Advances | | | 1.09M | 1.01M | 1.22M | 238.00K | 195.00K | |
Goodwill | | | N/A | 17.76M | 16.71M | N/A | N/A | |
Intangibles | | | 18.64M | 427.00K | 240.00K | 419.00K | 402.00K | |
Other Non-Current Assets | | | 2.93M | 6.59M | 338.00K | 3.38M | N/A | |
Total Non-Current Assets | | | 2.22B | 1.75B | 1.11B | 610.52M | 400.15M | |
|
TOTAL ASSETS | | | 2.46B | 1.94B | 1.25B | 670.03M | 424.77M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 64.57M | 32.44M | 1.40M | 1.05M | 28.90M | |
Accounts Payable | | | 36.25M | 11.58M | 65.27M | 17.64M | 19.41M | |
Other Current Liabilities | | | 102.18M | 79.63M | 19.58M | 1.93M | 15.26M | |
Total Current Liabilities | | | 203.00M | 123.65M | 53.62M | 11.80M | 53.86M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.01B | 549.55M | 205.16M | 114.23M | 44.69M | |
Deferred Taxes/Income | | | 11.58M | 11.97M | 10.19M | N/A | N/A | |
Other Non-Current Liabilities | | | 18.01M | 17.95M | 24.55M | 3.43M | 968.00K | |
Total Non-Current Liabilities | | | 1.04B | 579.48M | 239.90M | 117.66M | 45.65M | |
|
TOTAL LIABILITIES | | | 1.24B | 703.12M | 293.52M | 129.46M | 99.51M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 61.77M | 59.36M | -7.37M | 3.11M | -32.78M | |
Additional Paid In Capital | | | 1.10B | 1.10B | 952.86M | 509.54M | 339.40M | |
Common Shares | | | 47.14M | 47.14M | 41.84M | 26.57M | 18.64M | |
Treasury Stock | | | -1.28M | -1.28M | N/A | N/A | N/A | |
Other Shareholders' Equity | | | 18.41M | 29.18M | -28.28M | 1.34M | N/A | |
Shares Outstanding | | | 311.32M | 311.32M | 311.41M | 197.60M | 138.57M | |
Tangible Book Value per Share | | | 3.88 | 3.90 | 3.03 | 2.73 | 2.34 | |
Total Shareholders' Equity | | | 1.23B | 1.23B | 959.04M | 540.57M | 325.26M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.46B | 1.94B | 1.25B | 670.03M | 424.77M | |
|
Statistics | |
---|
Debt/Equity | | | 0.82 | 0.45 | 0.21 | 0.21 | 0.14 | |
Current Ratio | | | 1.19 | 1.53 | 2.75 | 5.04 | 0.46 | |
Return On Assets (ROA) | | | 3.84% | 3.36% | 0.92% | 5.30% | 1.75% | |
Return On Equity (ROE) | | | 7.71% | 5.27% | 1.20% | 6.57% | 2.29% | |
Return On Invested Capital (ROIC) | | | 3.66% | 2.95% | 1.25% | 4.94% | 2.43% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.82% | 3.03% | 1.36% | 5.09% | 2.44% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.85% | 3.07% | 1.38% | 5.09% | 2.45% | |