ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 152.88M | 153.63M | 190.29M | 215.20M | 388.80M | |
Receivables | | | 57.53M | 57.74M | 93.97M | 74.40M | 80.40M | |
Other Current Assets | | | 76.98M | 67.86M | 58.12M | 57.10M | 31.70M | |
Total Current Assets | | | 287.38M | 279.24M | 342.38M | 346.70M | 501.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.79B | 1.80B | 1.80B | 1.71B | 1.87B | |
Investments And Advances | | | 733.76M | 819.57M | 1.04B | 1.20B | 727.60M | |
Goodwill | | | 840.83M | 929.61M | 928.95M | 928.90M | 967.90M | |
Intangibles | | | 2.00B | 2.53B | 2.60B | 2.67B | 2.86B | |
Other Non-Current Assets | | | 119.60M | 166.62M | 49.41M | 61.30M | 26.80M | |
Total Non-Current Assets | | | 5.49B | 6.25B | 6.42B | 6.57B | 6.45B | |
|
TOTAL ASSETS | | | 5.77B | 6.53B | 6.76B | 6.91B | 6.95B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 16.04M | 19.47M | 12.06M | 9.40M | 11.50M | |
Current Portion Of LT Debt. | | | 593.57M | 18.71M | 19.02M | 55.90M | 38.80M | |
Accrued Expenses | | | 108.59M | 111.31M | 94.03M | 98.60M | 82.50M | |
Accounts Payable | | | 29.99M | 199.14M | 201.67M | 39.60M | 78.30M | |
Other Current Liabilities | | | 28.73M | 32.52M | 32.70M | 40.60M | 57.90M | |
Total Current Liabilities | | | 776.91M | 213.87M | 202.84M | 244.20M | 269.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.88B | 3.57B | 3.63B | 3.75B | 3.80B | |
Deferred Taxes/Income | | | 747.48M | 914.04M | 950.92M | 966.80M | 854.20M | |
Other Non-Current Liabilities | | | 27.89M | 30.41M | 169.56M | 192.40M | 238.20M | |
Total Non-Current Liabilities | | | 3.66B | 4.52B | 4.75B | 4.91B | 4.89B | |
|
TOTAL LIABILITIES | | | 4.44B | 4.73B | 4.95B | 5.16B | 5.16B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.26B | 1.71B | 1.76B | 1.62B | 1.46B | |
Additional Paid In Capital | | | 660.65M | 639.29M | 607.57M | 578.20M | 555.60M | |
Common Shares | | | 62.00K | 62.00K | 62.00K | 100.00K | 100.00K | |
Treasury Stock | | | -601.96M | -599.66M | -596.78M | -494.70M | -136.40M | |
Other Shareholders' Equity | | | 23.01M | 48.10M | 36.74M | 50.00M | -82.80M | |
Shares Outstanding | | | 5.63M | 5.62M | 5.62M | 5.80M | 6.00M | |
Tangible Book Value per Share | | | -267.90 | -296.55 | -305.43 | -316.81 | -339.32 | |
Total Shareholders' Equity | | | 1.34B | 1.80B | 1.81B | 1.76B | 1.79B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.77B | 6.53B | 6.76B | 6.91B | 6.95B | |
|
Statistics | |
---|
Debt/Equity | | | 2.17 | 2.00 | 2.01 | 2.14 | 2.13 | |
Current Ratio | | | 0.37 | 1.31 | 1.69 | 1.42 | 1.86 | |
Return On Assets (ROA) | | | -8.60% | 0.22% | 3.32% | 3.39% | 4.20% | |
Return On Equity (ROE) | | | -37.12% | 0.81% | 12.42% | 13.32% | 16.27% | |
Return On Invested Capital (ROIC) | | | 7.48% | 6.28% | 7.06% | 6.92% | 6.10% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.72% | 6.43% | 7.27% | 7.15% | 6.48% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 18.62% | 14.63% | 16.26% | 16.12% | 16.49% | |