| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 124.10K | 931.60K | 800.00 | 1.25M | |
| Receivables | | | 444.90K | 906.30K | 65.80K | 12.80K | |
| Other Current Assets | | | N/A | N/A | 129.31M | 128.13M | |
| Total Current Assets | | | 568.90K | 1.84M | 90.60K | 129.39M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 400.00 | 600.00 | 1.00K | N/A | |
| Intangibles | | | 862.40K | 878.80K | 919.10K | N/A | |
| Total Non-Current Assets | | | 862.80K | 879.40K | 920.10K | 0.00 | |
| |
| TOTAL ASSETS | | | 1.43M | 2.72M | 1.01M | 129.39M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 2.15M | 1.09M | 1.78M | 0.00 | |
| Accounts Payable | | | 2.93M | 2.46M | 1.29M | 376.90K | |
| Other Current Liabilities | | | N/A | 3.56M | 3.47M | N/A | |
| Total Current Liabilities | | | 5.08M | 3.56M | 6.54M | 376.90K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 31.96M | 31.96M | 5.96M | 124.60M | |
| Other Non-Current Liabilities | | | 1.07M | 3.85M | 0.00 | 6.96M | |
| Total Non-Current Liabilities | | | 33.04M | 35.82M | 5.96M | 131.56M | |
| |
| TOTAL LIABILITIES | | | 38.11M | 39.38M | 12.49M | 131.94M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -43.61M | -43.58M | -13.64M | -9.20K | |
| Additional Paid In Capital | | | N/A | 6.35M | N/A | N/A | |
| Common Shares | | | 6.36M | 1.90K | 1.02M | -2.54M | |
| Other Shareholders' Equity | | | 574.60K | 565.10K | 1.14M | N/A | |
| Shares Outstanding | | | 17.94M | 18.00M | 12.31M | 12.81M | |
| Tangible Book Value per Share | | | -2.09 | -2.09 | -1.01 | -0.20 | |
| Total Shareholders' Equity | | | -36.68M | -36.66M | -11.48M | -2.55M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.43M | 2.72M | 1.01M | 129.39M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.93 | -0.90 | -0.67 | -48.89 | |
| Current Ratio | | | 0.11 | 0.52 | 0.01 | 343.30 | |
| Return On Assets (ROA) | | | -1837.86% | -1009.00% | -308.50% | -0.01% | |