ASSETS | |
---|
Current Assets | |
---|
Cash | | | 44.30M | 50.27M | 185.82M | 198.56M | 185.94M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 98.67M | 0.00 | 55.13M | 23.65M | 26.91M | |
Receivables | | | 30.59M | 34.43M | 50.58M | 38.56M | 31.62M | |
Inventories | | | 13.51M | 14.20M | 11.50M | 13.12M | 5.71M | |
Other Current Assets | | | 15.20M | 3.32M | 3.06M | 1.96M | 2.69M | |
Total Current Assets | | | 202.26M | 102.23M | 306.10M | 275.85M | 252.87M | |
|
Non-Current Assets | |
---|
PPE Net | | | 29.09M | 28.59M | 30.28M | 30.48M | 29.30M | |
Investments And Advances | | | 31.84M | 3.29M | 8.27M | 49.08M | 250.61M | |
Goodwill | | | 24.00M | 24.00M | 24.00M | 24.00M | 1.44M | |
Intangibles | | | 331.93M | 338.36M | 366.39M | 372.73M | 26.64M | |
Other Non-Current Assets | | | 18.72M | 19.82M | 14.68M | 18.64M | 8.20M | |
Total Non-Current Assets | | | 444.51M | 423.82M | 453.50M | 529.71M | 343.29M | |
|
TOTAL ASSETS | | | 646.77M | 526.04M | 759.59M | 805.56M | 596.16M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 817.00K | 897.00K | 171.83M | 889.00K | 2.94M | |
Accrued Expenses | | | 4.07M | 6.54M | 6.34M | 5.60M | 892.00K | |
Accounts Payable | | | 9.10M | 8.78M | 7.59M | 8.30M | 8.38M | |
Other Current Liabilities | | | 34.28M | 8.90M | 9.19M | 6.45M | 9.59M | |
Total Current Liabilities | | | 48.27M | 25.11M | 194.95M | 21.24M | 21.79M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.38M | 942.00K | 1.77M | 169.03M | 165.21M | |
Deferred Taxes/Income | | | 90.81M | 92.61M | 97.10M | 99.75M | 6.27M | |
Other Non-Current Liabilities | | | 1.22M | 3.75M | 1.99M | 2.87M | 2.77M | |
Total Non-Current Liabilities | | | 100.17M | 104.11M | 107.72M | 279.05M | 174.24M | |
|
TOTAL LIABILITIES | | | 148.44M | 129.23M | 302.67M | 300.29M | 196.04M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 407.96M | 304.50M | 341.11M | 371.55M | 347.53M | |
Additional Paid In Capital | | | 243.56M | 243.56M | 243.56M | 243.56M | 84.45M | |
Minority Interest | | | 6.76M | 6.81M | 6.86M | 7.40M | N/A | |
Common Shares | | | 4.56M | 4.56M | 4.56M | 4.56M | 3.91M | |
Treasury Stock | | | -104.11M | -101.31M | -89.80M | -65.56M | -49.40M | |
Other Shareholders' Equity | | | 637.00K | 616.00K | 7.67M | 7.78M | 7.50M | |
Shares Outstanding | | | 16.02M | 16.05M | 16.26M | 16.71M | 14.43M | |
Tangible Book Value per Share | | | 8.89 | 2.15 | 4.09 | 6.50 | 25.78 | |
Total Shareholders' Equity | | | 498.33M | 396.82M | 456.93M | 505.28M | 400.13M | |
|
TOTAL LIABILITIES AND EQUITY | | | 646.77M | 526.04M | 759.59M | 805.56M | 596.16M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.00 | 0.00 | 0.33 | 0.41 | |
Current Ratio | | | 4.19 | 4.07 | 1.57 | 12.99 | 11.60 | |
Return On Assets (ROA) | | | 20.60% | -2.05% | 2.27% | 2.69% | -1.33% | |
Return On Equity (ROE) | | | 26.74% | -2.72% | 3.77% | 4.29% | -1.97% | |
Return On Invested Capital (ROIC) | | | 21.60% | N/A | 4.32% | 1.23% | 0.44% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 25.87% | N/A | 4.78% | 1.27% | 0.46% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 89.85% | N/A | 20.45% | 2.65% | 0.49% | |