| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 5.30M | 5.01M | 4.90M | 7.38M | 19.67M | |
| Receivables | | | 11.57M | 15.87M | 10.94M | 21.19M | 20.27M | |
| Inventories | | | 13.43M | 14.74M | 17.62M | 18.37M | 15.83M | |
| Other Current Assets | | | 3.10M | 1.68M | 9.76M | 3.52M | 5.32M | |
| Total Current Assets | | | 33.40M | 37.29M | 43.23M | 50.45M | 61.09M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 9.72M | 10.38M | 12.21M | 19.46M | 22.26M | |
| Investments And Advances | | | 314.00K | 222.00K | 167.00K | 133.00K | 189.00K | |
| Goodwill | | | N/A | N/A | N/A | N/A | 0.00 | |
| Intangibles | | | N/A | 0.00 | 2.93M | 4.26M | 9.28M | |
| Other Non-Current Assets | | | 807.00K | 1.27M | 1.17M | 79.00K | 214.00K | |
| Total Non-Current Assets | | | 10.84M | 11.87M | 16.48M | 23.93M | 31.95M | |
| |
| TOTAL ASSETS | | | 44.24M | 49.17M | 59.71M | 74.38M | 93.03M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 16.11M | 18.70M | 17.69M | 4.60M | 0.00 | |
| Current Portion Of LT Debt. | | | 912.00K | 590.00K | 901.00K | 30.61M | 33.25M | |
| Accrued Expenses | | | N/A | 5.77M | N/A | N/A | N/A | |
| Accounts Payable | | | 21.25M | 12.85M | 20.29M | 29.96M | 28.57M | |
| Other Current Liabilities | | | 153.00K | 6.48M | 8.91M | 326.00K | 31.00K | |
| Total Current Liabilities | | | 38.43M | 44.38M | 47.80M | 65.50M | 61.85M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 15.50M | 13.09M | 10.07M | 9.61M | 15.51M | |
| Deferred Taxes/Income | | | 0.00 | 66.00K | 0.00 | 447.00K | 853.00K | |
| Other Non-Current Liabilities | | | 166.00K | 157.00K | 1.88M | 2.08M | 3.04M | |
| Total Non-Current Liabilities | | | 15.66M | 13.31M | 11.95M | 12.14M | 19.40M | |
| |
| TOTAL LIABILITIES | | | 54.10M | 57.69M | 59.75M | 77.64M | 81.25M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -216.22M | -214.08M | -206.66M | -192.81M | -175.93M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 188.23M | 187.87M | 187.77M | 172.79M | 172.70M | |
| Other Shareholders' Equity | | | 18.14M | 17.69M | 18.85M | 16.75M | 15.01M | |
| Shares Outstanding | | | 152.65M | 151.42M | 150.82M | 80.31M | 80.09M | |
| Tangible Book Value per Share | | | -0.06 | -0.06 | -0.02 | -0.09 | 0.03 | |
| Total Shareholders' Equity | | | -9.86M | -8.52M | -36.00K | -3.26M | 11.78M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 44.24M | 49.17M | 59.71M | 74.38M | 93.03M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -3.21 | -3.73 | -771.06 | -4.36 | 1.32 | |
| Current Ratio | | | 0.87 | 0.84 | 0.90 | 0.77 | 0.99 | |
| Return On Assets (ROA) | | | -7.64% | -15.97% | -23.20% | -22.69% | -72.47% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -572.28% | |