| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 1.42M | 5.26M | 15.89M | 30.34M | 17.74M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | null | 340.00K | 540.00K | 50.00K | null | |
| Inventories | | | null | 0 | 5.00M | 2.98M | null | |
| Other Current Assets | | | 440.00K | 750.00K | 2.06M | 3.35M | 2.40M | |
| Total Current Assets | | | 1.86M | 6.35M | 23.49M | 36.72M | 20.14M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 6.72M | 1.56M | 5.98M | 5.64M | 5.55M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 9.24M | 2.13M | 2.13M | 2.13M | 2.13M | |
| Intangibles | | | 3.50M | 0 | 21.68M | 24.25M | 26.40M | |
| Other Non-Current Assets | | | 0 | null | null | null | null | |
| Total Non-Current Assets | | | 19.46M | 3.68M | 29.79M | 32.01M | 34.07M | |
| |
| TOTAL ASSETS | | | 21.32M | 10.03M | 53.28M | 68.73M | 54.21M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 1.00M | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 4.86M | 5.60M | 2.22M | 680.00K | null | |
| Accrued Expenses | | | 2.57M | 1.80M | 4.70M | 4.44M | 2.50M | |
| Accounts Payable | | | 5.83M | 3.93M | 1.47M | 3.65M | 270.00K | |
| Other Current Liabilities | | | 6.20M | 10.13M | 7.25M | 9.36M | 4.94M | |
| Total Current Liabilities | | | 20.46M | 21.46M | 15.65M | 18.13M | 7.71M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0 | 1.52M | 6.31M | 8.47M | 0 | |
| Deferred Taxes/Income | | | 200.00K | null | null | null | null | |
| Other Non-Current Liabilities | | | 2.30M | 11.30M | 18.10M | 56.93M | 63.22M | |
| Total Non-Current Liabilities | | | 2.50M | 12.81M | 24.40M | 65.40M | 63.22M | |
| |
| TOTAL LIABILITIES | | | 22.96M | 34.27M | 40.05M | 83.53M | 70.93M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -186.88M | -190.90M | -132.09M | -112.32M | -36.22M | |
| Additional Paid In Capital | | | 176.13M | 166.65M | 144.33M | 97.03M | 19.41M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 9.11M | 20.00K | 980.00K | 490.00K | 90.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 6.96M | 1.62M | 70.00K | 30.00K | 10.00K | |
| Tangible Book Value per Share | | | -3.3649 | -16.2778 | -151.1429 | -1.37K | -4.53K | |
| Total Shareholders' Equity | | | -1.64M | -24.24M | 13.23M | -14.80M | -16.72M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 21.32M | 10.03M | 53.28M | 68.73M | 54.21M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | -0.06 | 0.48 | -0.57 | N/A | |
| Current Ratio | | | 0.09 | 0.30 | 1.50 | 2.03 | 2.61 | |
| Return On Assets (ROA) | | | -161.54% | -586.24% | -41.65% | -110.72% | -60.06% | |
| Return On Equity (ROE) | | | N/A | N/A | -167.72% | N/A | N/A | |