US05605H1005 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 75.77M | 35.20M | 33.90M | 42.60M | 86.50M | |||
Marketable Securities | 0.00 | 3.80M | 3.80M | 3.70M | 5.80M | |||
Receivables | 141.70M | 136.20M | 138.80M | 230.80M | 116.80M | |||
Inventories | 27.40M | 22.90M | 16.30M | 15.00M | 17.10M | |||
Other Current Assets | 572.93M | 573.40M | 580.90M | 481.50M | 403.50M | |||
Total Current Assets | 817.80M | 771.60M | 773.70M | 773.60M | 629.80M | |||
Non-Current Assets | ||||||||
PPE Net | 1.28B | 1.18B | 1.09B | 857.80M | 621.20M | |||
Investments And Advances | 98.10M | 108.30M | 94.80M | 81.20M | 77.70M | |||
Goodwill | 297.02M | 293.20M | 285.50M | 283.70M | 275.50M | |||
Intangibles | 185.51M | 193.60M | 185.60M | 192.80M | 191.40M | |||
Other Non-Current Assets | 73.61M | 67.80M | 69.70M | 104.50M | 113.30M | |||
Total Non-Current Assets | 1.93B | 1.85B | 1.73B | 1.52B | 1.28B | |||
TOTAL ASSETS | 2.75B | 2.62B | 2.50B | 2.29B | 1.91B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 88.70M | 0.00 | |||
Current Portion Of LT Debt. | 6.25M | 6.30M | N/A | 0.00 | 14.70M | |||
Accrued Expenses | 134.75M | 145.80M | 158.20M | 173.10M | 143.90M | |||
Accounts Payable | 126.65M | 127.10M | 189.80M | 184.40M | 170.70M | |||
Other Current Liabilities | 107.39M | 88.70M | 111.60M | 83.60M | 75.40M | |||
Total Current Liabilities | 375.05M | 367.90M | 459.60M | 529.70M | 404.70M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.20B | 1.28B | 1.19B | 862.70M | 809.40M | |||
Other Non-Current Liabilities | 235.30M | 220.10M | 215.20M | 283.30M | 290.70M | |||
Total Non-Current Liabilities | 1.44B | 1.50B | 1.40B | 1.15B | 1.10B | |||
TOTAL LIABILITIES | 1.81B | 1.87B | 1.86B | 1.68B | 1.50B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 2.09B | 1.93B | 1.78B | 1.55B | 1.34B | |||
Additional Paid In Capital | 206.48M | 189.30M | 174.30M | 153.80M | 134.10M | |||
Minority Interest | -522.00K | -400.00K | -300.00K | -500.00K | -600.00K | |||
Common Shares | 1.28M | 1.30M | 1.30M | 1.30M | 1.30M | |||
Treasury Stock | -1.36B | -1.35B | -1.33B | -1.10B | -1.07B | |||
Other Shareholders' Equity | 9.45M | -4.00M | 30.20M | 24.10M | -7.80M | |||
Shares Outstanding | 91.53M | 91.30M | 91.40M | 95.30M | 95.30M | |||
Tangible Book Value per Share | 4.93 | 2.86 | 1.82 | 1.48 | -0.66 | |||
Total Shareholders' Equity | 933.35M | 748.30M | 637.20M | 617.80M | 404.10M | |||
TOTAL LIABILITIES AND EQUITY | 2.75B | 2.62B | 2.50B | 2.29B | 1.91B | |||
Statistics | ||||||||
Debt/Equity | 1.29 | 1.71 | 1.87 | 1.54 | 2.00 | |||
Current Ratio | 2.18 | 2.10 | 1.68 | 1.46 | 1.56 | |||
Return On Assets (ROA) | 8.95% | 9.10% | 12.23% | 12.15% | 12.79% | |||
Return On Equity (ROE) | 26.34% | 31.83% | 48.01% | 45.11% | 60.41% | |||
Return On Invested Capital (ROIC) | 10.72% | 10.42% | 11.33% | 12.75% | 15.12% | |||
Return On Invested Capital Ex Cash (ROICexc) | 11.07% | 10.60% | 11.55% | 13.07% | 16.11% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 14.01% | 13.59% | 15.09% | 17.76% | 24.07% |
All data in USD