OSL:BWO - Euronext Oslo - BMG1190N1002 - Common Stock - Currency: NOK
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 127.20M | 113.30M | 149.70M | 46.90M | -272.00M | |||
Depreciation Amortization | 177.90M | 187.20M | 208.80M | 270.00M | 284.00M | |||
Change In Working Capital | 33.80M | 252.10M | 292.00M | -57.50M | -7.50M | |||
Interest Paid | 13.60M | 19.70M | 38.50M | 52.30M | 50.60M | |||
Taxes Paid | 18.20M | 14.80M | 34.00M | 24.90M | 34.90M | |||
Other non cash items | 24.00M | 6.10M | -200.00K | 250.80M | 382.80M | |||
OPERATING CASH FLOW | 362.90M | 558.70M | 650.30M | 510.20M | 387.30M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -379.90M | -804.50M | -729.50M | -295.40M | -84.00M | |||
Other Investing Activity | 207.90M | 157.60M | 27.70M | -27.60M | -65.60M | |||
INVESTING CASH FLOW | -172.00M | -646.90M | -701.80M | -323.00M | -149.60M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -153.90M | 274.70M | 102.20M | -5.50M | -232.90M | |||
Stock Issued/Repurchased | N/A | N/A | 0.00 | 61.60M | -10.00M | |||
Dividend Paid | -78.60M | -55.00M | -56.10M | -53.70M | -54.80M | |||
Other Financing Activity | -13.60M | -800.00K | -38.50M | -55.00M | -50.60M | |||
FINANCING CASH FLOW | -246.10M | 218.90M | 7.60M | -52.60M | -348.30M | |||
CHANGE IN CASH | -55.20M | 130.70M | -43.90M | 134.60M | -110.60M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 362.90M | 558.70M | 650.30M | 510.20M | 387.30M | |||
Capital Expenditure | -379.90M | -804.50M | -729.50M | -295.40M | -84.00M | |||
FREE CASH FLOW | -17.00M | -245.80M | -79.20M | 214.80M | 303.30M |
All data in USD