NASDAQ:BWIN - Nasdaq - US05589G1022 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 81.78M | 148.12M | 116.21M | 118.09M | 138.29M | |||
Receivables | 739.34M | 702.10M | 627.79M | 532.11M | 342.50M | |||
Other Current Assets | 234.70M | 176.27M | 181.91M | 122.20M | 97.60M | |||
Total Current Assets | 1.06B | 1.03B | 925.90M | 772.40M | 578.39M | |||
Non-Current Assets | ||||||||
PPE Net | 93.69M | 94.34M | 108.19M | 121.87M | 99.12M | |||
Goodwill | 1.41B | 1.41B | 1.41B | 1.42B | 1.23B | |||
Intangibles | 937.61M | 953.49M | 1.02B | 1.10B | 944.47M | |||
Other Non-Current Assets | 49.22M | 48.04M | 38.13M | 45.94M | 25.59M | |||
Total Non-Current Assets | 2.49B | 2.51B | 2.58B | 2.69B | 2.30B | |||
TOTAL ASSETS | 3.55B | 3.53B | 3.50B | 3.46B | 2.88B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 9.36M | 8.40M | 10.24M | 8.51M | 8.52M | |||
Accrued Expenses | 112.12M | 135.49M | 101.73M | 86.25M | 60.45M | |||
Accounts Payable | 712.74M | 714.39M | 619.87M | 525.22M | 351.88M | |||
Other Current Liabilities | 99.20M | 198.16M | 301.60M | 79.22M | 119.84M | |||
Total Current Liabilities | 933.42M | 1.06B | 1.03B | 699.21M | 540.69M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.50B | 1.40B | 1.31B | 1.31B | 849.61M | |||
Other Non-Current Liabilities | 70.98M | 71.45M | 140.43M | 308.07M | 298.45M | |||
Total Non-Current Liabilities | 2.00B | 1.90B | 1.91B | 2.15B | 1.73B | |||
TOTAL LIABILITIES | 2.93B | 2.95B | 2.94B | 2.85B | 2.27B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -197.48M | -211.42M | -186.91M | -96.76M | -54.99M | |||
Additional Paid In Capital | 816.42M | 793.95M | 746.67M | 704.29M | 663.00M | |||
Minority Interest | 428.76M | 425.58M | 458.47M | 531.93M | 579.17M | |||
Common Shares | 704.00K | 685.00K | 646.00K | 619.00K | 592.00K | |||
Other Shareholders' Equity | N/A | N/A | 0.00 | -42.00K | -219.00K | |||
Shares Outstanding | 118.14M | 117.53M | 116.56M | 115.95M | 114.94M | |||
Tangible Book Value per Share | -14.65 | -15.17 | -16.04 | -16.51 | -13.61 | |||
Total Shareholders' Equity | 619.64M | 583.22M | 560.41M | 608.10M | 608.38M | |||
TOTAL LIABILITIES AND EQUITY | 3.55B | 3.53B | 3.50B | 3.46B | 2.88B | |||
Statistics | ||||||||
Debt/Equity | 2.41 | 2.40 | 2.34 | 2.16 | 1.40 | |||
Current Ratio | 1.13 | 0.97 | 0.90 | 1.10 | 1.07 | |||
Return On Assets (ROA) | -0.91% | -0.69% | -2.57% | -1.21% | -1.07% | |||
Return On Equity (ROE) | -5.19% | -4.20% | -16.08% | -6.87% | -5.04% | |||
Return On Invested Capital (ROIC) | 2.49% | 1.93% | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 2.57% | 2.06% | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 35.47% | N/A | N/A | N/A | N/A |
All data in USD , ROIC based on taxRate of 0.21