BALDWIN INSURANCE GROUP INC/ (BWIN) Stock Balance Sheet
NASDAQ:BWIN • US05589G1022
Current stock price
21.24 USD
-0.85 (-3.85%)
At close:
21.24 USD
0 (0%)
After Hours:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 123.67M | 148.12M | 116.21M | 118.09M | 138.29M | |||
| Receivables | 839.17M | 702.10M | 627.79M | 532.11M | 342.50M | |||
| Other Current Assets | 236.88M | 176.27M | 181.91M | 122.20M | 97.60M | |||
| Total Current Assets | 1.20B | 1.03B | 925.90M | 772.40M | 578.39M | |||
| Non-Current Assets | ||||||||
| PPE Net | 84.48M | 94.34M | 108.19M | 121.87M | 99.12M | |||
| Goodwill | 1.52B | 1.41B | 1.41B | 1.42B | 1.23B | |||
| Intangibles | 978.43M | 953.49M | 1.02B | 1.10B | 944.47M | |||
| Other Non-Current Assets | 82.42M | 48.04M | 38.13M | 45.94M | 25.59M | |||
| Total Non-Current Assets | 2.66B | 2.51B | 2.58B | 2.69B | 2.30B | |||
| TOTAL ASSETS | 3.86B | 3.53B | 3.50B | 3.46B | 2.88B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 12.58M | 8.40M | 10.24M | 8.51M | 8.52M | |||
| Accrued Expenses | 192.54M | 135.49M | 101.73M | 86.25M | 60.45M | |||
| Accounts Payable | 771.20M | 714.39M | 619.87M | 525.22M | 351.88M | |||
| Other Current Liabilities | 56.45M | 198.16M | 301.60M | 79.22M | 119.84M | |||
| Total Current Liabilities | 1.03B | 1.06B | 1.03B | 699.21M | 540.69M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 1.67B | 1.40B | 1.31B | 1.31B | 849.61M | |||
| Other Non-Current Liabilities | 71.94M | 71.45M | 140.43M | 308.07M | 298.45M | |||
| Total Non-Current Liabilities | 2.23B | 1.90B | 1.91B | 2.15B | 1.73B | |||
| TOTAL LIABILITIES | 3.26B | 2.95B | 2.94B | 2.85B | 2.27B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -245.24M | -211.42M | -186.91M | -96.76M | -54.99M | |||
| Additional Paid In Capital | 844.24M | 793.95M | 746.67M | 704.29M | 663.00M | |||
| Minority Interest | 484.18M | 425.58M | 458.47M | 531.93M | 579.17M | |||
| Common Shares | 723.00K | 685.00K | 646.00K | 619.00K | 592.00K | |||
| Other Shareholders' Equity | 492.00K | N/A | 0.00 | -42.00K | -219.00K | |||
| Shares Outstanding | 118.48M | 117.53M | 116.56M | 115.95M | 114.94M | |||
| Tangible Book Value per Share | -16.00 | -15.17 | -16.04 | -16.51 | -13.61 | |||
| Total Shareholders' Equity | 600.22M | 583.22M | 560.41M | 608.10M | 608.38M | |||
| TOTAL LIABILITIES AND EQUITY | 3.86B | 3.53B | 3.50B | 3.46B | 2.88B | |||
| Statistics | ||||||||
| Debt/Equity | 2.79 | 2.40 | 2.34 | 2.16 | 1.40 | |||
| Current Ratio | 1.16 | 0.97 | 0.90 | 1.10 | 1.07 | |||
| Return On Assets (ROA) | -0.88% | -0.69% | -2.57% | -1.21% | -1.07% | |||
| Return On Equity (ROE) | -5.63% | -4.20% | -16.08% | -6.87% | -5.04% | |||
| Return On Invested Capital (ROIC) | 2.06% | 1.93% | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | 2.16% | 2.06% | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 27.79% | N/A | N/A | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.21