| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 79.36M | 48.88M | 64.10M | 43.77M | 215.85M | |
| Cash Equivalents | | | 406.36M | 429.56M | 155.69M | 210.15M | 161.15M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 354.19M | 260.86M | 255.47M | 249.94M | 255.89M | |
| Inventories | | | 88.98M | 79.59M | 76.53M | 88.34M | 86.26M | |
| Other Current Assets | | | 13.18M | 19.47M | 25.98M | 28.17M | 20.39M | |
| Total Current Assets | | | 942.07M | 838.36M | 577.76M | 620.38M | 739.54M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.10B | 1.89B | 1.60B | 1.54B | 946.36M | |
| Investments And Advances | | | 1.62B | 1.55B | 1.53B | 1.52B | 1.42B | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | null | null | null | null | 591.51M | |
| Other Non-Current Assets | | | 147.05M | 171.77M | 213.83M | 153.05M | 226.27M | |
| Total Non-Current Assets | | | 4.51B | 4.21B | 3.96B | 3.88B | 3.82B | |
| |
| TOTAL ASSETS | | | 5.45B | 5.05B | 4.53B | 4.50B | 4.56B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 50.00M | |
| Current Portion Of LT Debt. | | | 8.72M | 9.17M | 34.22M | 35.07M | 179.42M | |
| Accrued Expenses | | | null | null | null | null | null | |
| Accounts Payable | | | 320.69M | 367.20M | 293.62M | 181.23M | 190.66M | |
| Other Current Liabilities | | | 86.15M | 103.36M | 113.77M | 163.29M | 424.86M | |
| Total Current Liabilities | | | 415.56M | 479.74M | 441.61M | 379.60M | 844.94M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 701.91M | 617.61M | 672.36M | 703.46M | 878.56M | |
| Deferred Taxes/Income | | | 47.76M | 43.06M | 30.41M | 32.42M | 46.74M | |
| Other Non-Current Liabilities | | | 387.10M | 347.79M | 220.21M | 224.81M | 253.04M | |
| Total Non-Current Liabilities | | | 1.32B | 1.18B | 1.09B | 1.11B | 1.35B | |
| |
| TOTAL LIABILITIES | | | 1.74B | 1.66B | 1.53B | 1.49B | 2.19B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.75B | 2.42B | 2.04B | 2.04B | 1.40B | |
| Additional Paid In Capital | | | 218.45M | 218.45M | 218.45M | 218.45M | 218.45M | |
| Minority Interest | | | 186.83M | 169.01M | 162.75M | 154.09M | 170.21M | |
| Common Shares | | | 751.29M | 751.29M | 751.29M | 751.29M | 751.29M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -96.00K | -96.00K | -96.00K | 2.18M | -4.48M | |
| Shares Outstanding | | | 253.99M | 253.99M | 253.99M | 253.99M | 253.99M | |
| Tangible Book Value per Share | | | 14.6268 | 13.3499 | 11.8371 | 11.8465 | 6.9957 | |
| Total Shareholders' Equity | | | 3.72B | 3.39B | 3.01B | 3.01B | 2.37B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.45B | 5.05B | 4.53B | 4.50B | 4.56B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.19 | 0.18 | 0.22 | 0.23 | 0.39 | |
| Current Ratio | | | 2.27 | 1.75 | 1.31 | 1.63 | 0.88 | |
| Return On Assets (ROA) | | | 7.92% | 7.98% | 0.44% | 13.38% | -5.79% | |
| Return On Equity (ROE) | | | 11.63% | 11.88% | 0.66% | 20.03% | -11.15% | |
| Return On Invested Capital (ROIC) | | | 4.68% | 3.27% | 0.31% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.09% | 3.61% | 0.32% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.09% | 3.61% | 0.32% | N/A | N/A | |