| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 134.90M | 175.70M | 140.20M | 221.10M | 335.80M | |
| Inventories | | | 449.90M | 389.90M | 334.60M | 347.10M | 346.90M | |
| Other Current Assets | | | 17.70M | 23.80M | 25.90M | N/A | N/A | |
| Total Current Assets | | | 602.50M | 589.40M | 500.70M | 568.20M | 682.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 108.90M | 108.90M | 121.30M | 124.50M | 121.20M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | 61.30M | 61.30M | 61.30M | 61.40M | 61.50M | |
| Other Non-Current Assets | | | 55.30M | 50.80M | 42.90M | 36.00M | 410.80M | |
| Total Non-Current Assets | | | 937.40M | 809.00M | 709.80M | 681.90M | 1.11B | |
| |
| TOTAL ASSETS | | | 1.54B | 1.40B | 1.21B | 1.25B | 1.79B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 147.30M | 137.80M | 138.00M | 59.90M | 47.90M | |
| Accounts Payable | | | 25.80M | 21.40M | 14.60M | 10.60M | 16.70M | |
| Other Current Liabilities | | | N/A | 50.00M | 50.00M | 75.00M | N/A | |
| Total Current Liabilities | | | 173.10M | 159.20M | 202.60M | 145.50M | 64.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 916.20M | 866.40M | 594.70M | 670.90M | 706.20M | |
| Deferred Taxes/Income | | | 126.00M | 113.20M | 95.70M | 85.30M | 89.90M | |
| Other Non-Current Liabilities | | | 18.90M | 15.70M | 13.70M | 85.70M | 288.60M | |
| Total Non-Current Liabilities | | | 1.15B | 1.07B | 764.50M | 916.70M | 1.18B | |
| |
| TOTAL LIABILITIES | | | 1.32B | 1.23B | 967.10M | 1.06B | 1.24B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 168.50M | 124.70M | 69.30M | 10.60M | 394.60M | |
| Additional Paid In Capital | | | 51.40M | 46.80M | 173.90M | 177.10M | 153.50M | |
| Minority Interest | | | 85.60M | 72.30M | 60.40M | 74.80M | 94.30M | |
| Common Shares | | | 200.00K | 200.00K | 200.00K | 200.00K | 200.00K | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 1.60M | |
| Shares Outstanding | | | 15.90M | 15.80M | 20.80M | 19.30M | 18.30M | |
| Tangible Book Value per Share | | | 9.99 | 6.99 | 8.75 | 6.55 | 26.68 | |
| Total Shareholders' Equity | | | 220.10M | 171.70M | 243.40M | 187.90M | 549.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.54B | 1.40B | 1.21B | 1.25B | 1.79B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 4.16 | 5.05 | 2.44 | 3.57 | 1.28 | |
| Current Ratio | | | 3.48 | 3.70 | 2.47 | 3.91 | 10.57 | |
| Return On Assets (ROA) | | | 4.01% | 4.61% | 4.85% | -6.44% | 0.99% | |
| Return On Equity (ROE) | | | 28.03% | 37.51% | 24.12% | -42.84% | 3.22% | |
| Return On Invested Capital (ROIC) | | | 2.92% | 3.13% | 4.02% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.24% | 3.65% | 4.67% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.41% | 3.88% | 5.03% | N/A | N/A | |