| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.71B | 1.62B | 1.48B | 575.41M | 591.82M | |
| Marketable Securities | | | 1.62B | 551.54M | 390.25M | 2.27B | 3.12B | |
| Receivables | | | 845.38M | 1.22B | 1.83B | 534.51M | 447.95M | |
| Inventories | | | 2.51B | 2.33B | 1.64B | 919.07M | 480.04M | |
| Other Current Assets | | | 44.51M | 65.02M | 64.40M | 185.83M | 109.03M | |
| Total Current Assets | | | 6.74B | 5.79B | 5.40B | 4.48B | 4.75B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.17B | 2.24B | 2.45B | 1.75B | 1.49B | |
| Intangibles | | | 5.96B | 6.33B | 6.48B | 5.94B | 5.80B | |
| Other Non-Current Assets | | | 73.27M | 36.42M | 4.56M | 207.54M | 43.16M | |
| Total Non-Current Assets | | | 8.22B | 8.62B | 8.95B | 7.91B | 7.34B | |
| |
| TOTAL ASSETS | | | 14.95B | 14.41B | 14.35B | 12.39B | 12.09B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 45.52M | 41.54M | 46.55M | 1.13B | 1.47B | |
| Accrued Expenses | | | 563.24M | 467.56M | 419.84M | 227.95M | 125.73M | |
| Accounts Payable | | | 967.74M | 1.05B | 954.14M | 605.93M | 263.61M | |
| Other Current Liabilities | | | 21.03M | 1.24B | 1.37B | 323.39M | 45.91M | |
| Total Current Liabilities | | | 1.60B | 2.80B | 2.79B | 2.29B | 1.91B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 85.35M | 86.71M | 98.76M | 62.84M | 2.65B | |
| Deferred Taxes/Income | | | 318.62M | 0.00 | 29.07M | N/A | N/A | |
| Other Non-Current Liabilities | | | 82.97M | 113.59M | 1.10B | 2.89B | 160.51M | |
| Total Non-Current Liabilities | | | 486.93M | 200.29M | 1.23B | 2.95B | 2.81B | |
| |
| TOTAL LIABILITIES | | | 2.08B | 3.00B | 4.01B | 5.24B | 4.71B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 12.07B | 10.65B | 9.50B | 6.44B | 6.70B | |
| Common Shares | | | 792.37M | 788.55M | 780.98M | 707.35M | 704.68M | |
| Treasury Stock | | | -9.67M | -2.84M | -1.54M | -1.46M | -1.11M | |
| Other Shareholders' Equity | | | 7.90M | 2.00M | 10.93M | -23.56M | -30.56M | |
| Shares Outstanding | | | 78.48M | 78.69M | 78.05M | 70.66M | 70.44M | |
| Tangible Book Value per Share | | | 88.06 | 64.53 | 49.43 | 17.09 | 22.30 | |
| Total Shareholders' Equity | | | 12.87B | 11.41B | 10.34B | 7.15B | 7.37B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 14.95B | 14.41B | 14.35B | 12.39B | 12.09B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | 0.01 | 0.01 | 0.01 | 0.36 | |
| Current Ratio | | | 4.22 | 2.07 | 1.94 | 1.96 | 2.49 | |
| Return On Assets (ROA) | | | 9.20% | 6.86% | 10.28% | -2.80% | -3.84% | |
| Return On Equity (ROE) | | | 10.69% | 8.66% | 14.27% | -4.86% | -6.30% | |
| Return On Invested Capital (ROIC) | | | 10.31% | 6.18% | 14.03% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 13.74% | 7.61% | 16.73% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 33.90% | 23.13% | 50.44% | N/A | N/A | |