| TTM (2025-1-31) | 2024 (2023-12-31) | 2023 (2022-12-31) | 2022 (2021-12-31) | 2021 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.81M | 300.00 | 26.20K | 170.00K | 170.00K | |||
| Cost Of Goods | 2.50M | 0.00 | 1.62M | N/A | 0.00 | |||
| Gross Profit | 1.31M | 300.00 | 464.10K | N/A | 170.00K | |||
| Operating Expenses | 2.00M | 819.00K | 888.10K | 380.00K | 500.00K | |||
| Research and Development | N/A | N/A | N/A | N/A | N/A | |||
| Selling, General, and Administrative Expenses | 2.00M | 819.00K | 888.10K | 380.00K | 510.00K | |||
| Operating Income | -688.20K | -818.70K | -861.90K | -210.00K | -330.00K | |||
| Interest Income/Expense | -52.60K | 7.00K | 50.30K | -30.00K | -30.00K | |||
| Other Income/Expense | 63.80K | 19.20K | 5.30K | 100.00K | 0.00 | |||
| Non Recurring Items | N/A | N/A | N/A | 0.00 | 60.00K | |||
| Income Before Taxes | -677.10K | -811.70K | -811.60K | -140.00K | -300.00K | |||
| Income Tax | 0.00 | 0.00 | 0.00 | 0.00 | N/A | |||
| Net Income | -677.10K | -811.70K | -811.60K | -140.00K | -300.00K | |||
| EBITDA | N/A | -818.40K | -861.80K | -200.00K | -320.00K | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | -0.18 | -0.23 | -0.39 | -0.96 | -2.07 | |||
| Statistics | ||||||||
| Gross Profit Margin | 34.35% | 100.00% | 1771.37% | N/A | 100.00% | |||
| Profit Margin | -17.78% | -270566.67% | -3097.71% | -82.35% | -176.47% | |||
| Operating Profit Margin | -18.07% | -272900.00% | -3289.69% | -123.53% | -194.12% | |||
All data in USD