ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 573.60K | 1.21M | 2.79M | 7.39M | 4.48M | |
Marketable Securities | | | 17.10K | 21.60K | 60.00K | 60.00K | 60.00K | |
Receivables | | | 557.20K | 1.15M | 1.52M | 2.97M | 2.11M | |
Inventories | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Current Assets | | | 682.40K | 810.00K | 121.00K | N/A | N/A | |
Total Current Assets | | | 1.83M | 3.20M | 4.49M | 10.43M | 6.65M | |
|
Non-Current Assets | |
---|
PPE Net | | | 18.16M | 18.36M | 19.36M | 20.45M | 38.02M | |
Other Non-Current Assets | | | 2.76M | 2.65M | 3.00M | 1.69M | 1.69M | |
Total Non-Current Assets | | | 20.92M | 21.01M | 22.36M | 22.13M | 39.71M | |
|
TOTAL ASSETS | | | 22.75M | 24.20M | 26.85M | 32.56M | 46.36M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 51.70K | 64.20K | |
Accrued Expenses | | | 659.90K | 792.50K | 913.90K | 1.36M | 730.30K | |
Accounts Payable | | | 2.19M | 1.78M | 6.07M | 5.21M | 4.60M | |
Other Current Liabilities | | | 185.00K | 426.00K | 0.00 | 3.94M | 3.00M | |
Total Current Liabilities | | | 3.03M | 3.00M | 6.99M | 10.57M | 8.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 700.00 | 52.40K | |
Other Non-Current Liabilities | | | 12.54M | 12.47M | 11.10M | 6.53M | 5.99M | |
Total Non-Current Liabilities | | | 12.54M | 12.47M | 11.10M | 6.53M | 6.04M | |
|
TOTAL LIABILITIES | | | 15.57M | 15.46M | 18.09M | 17.10M | 14.44M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -301.07M | -299.25M | -289.73M | -282.12M | -247.49M | |
Common Shares | | | 283.34M | 282.96M | 277.53M | 277.33M | 260.73M | |
Other Shareholders' Equity | | | 24.90M | 25.03M | 20.96M | 20.25M | 18.68M | |
Shares Outstanding | | | 166.90M | 166.15M | 127.36M | 126.20M | 111.26M | |
Tangible Book Value per Share | | | 0.04 | 0.05 | 0.07 | 0.12 | 0.29 | |
Total Shareholders' Equity | | | 7.18M | 8.74M | 8.77M | 15.46M | 31.92M | |
|
TOTAL LIABILITIES AND EQUITY | | | 22.75M | 24.20M | 26.85M | 32.56M | 46.36M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Current Ratio | | | 0.60 | 1.07 | 0.64 | 0.99 | 0.79 | |
Return On Assets (ROA) | | | -40.86% | -39.35% | -28.31% | -106.37% | -68.85% | |
Return On Equity (ROE) | | | -129.45% | -108.95% | -86.74% | -224.05% | -99.99% | |