| TTM (2022-9-30) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -9.05M | 3.37M | -8.27M | -10.10M | -12.33M | |||
| Depreciation Amortization | 1.36M | 1.31M | 1.05M | 3.53M | 2.71M | |||
| Income Taxes - Deferred | -48.00K | 2.51M | 374.00K | -52.00K | -250.00K | |||
| Change In Working Capital | 431.00K | 907.00K | 1.00M | 2.19M | -597.00K | |||
| Interest Paid | N/A | 308.00K | 462.00K | 831.00K | 401.00K | |||
| Taxes Paid | N/A | 715.00K | 908.00K | 2.08M | 2.62M | |||
| Other non cash items | 6.40M | -6.06M | 12.71M | 6.63M | 3.24M | |||
| OPERATING CASH FLOW | -906.00K | 2.04M | 6.87M | 2.20M | -7.22M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -1.74M | -1.53M | -545.00K | -2.47M | -1.98M | |||
| Other Investing Activity | -2.51M | 380.00K | -4.33M | 121.00K | 4.60M | |||
| INVESTING CASH FLOW | -4.25M | -1.15M | -4.88M | -2.35M | 2.62M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -825.00K | -2.83M | -740.00K | -1.86M | 103.00K | |||
| Stock Issued/Repurchased | 0.00 | 6.32M | -443.00K | N/A | 0.00 | |||
| Other Financing Activity | -15.00K | -235.00K | -1.43M | 0.00 | 6.97M | |||
| FINANCING CASH FLOW | -840.00K | 3.25M | -2.61M | -1.86M | 7.07M | |||
| Exchange Rate Effect | -189.00K | -48.00K | 109.00K | 266.00K | -286.00K | |||
| CHANGE IN CASH | -6.18M | 4.09M | -515.00K | -1.75M | 2.18M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -906.00K | 2.04M | 6.87M | 2.20M | -7.22M | |||
| Capital Expenditure | -1.74M | -1.53M | -545.00K | -2.47M | -1.98M | |||
| FREE CASH FLOW | -2.64M | 512.00K | 6.32M | -268.00K | -9.21M | |||
All data in USD