US1104481072 - ADR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -15.75B | 10.52B | 10.23B | 9.96B | 9.02B | |||
Depreciation Amortization | 28.61B | 1.30B | 1.08B | 1.30B | 1.45B | |||
Change In Working Capital | -1.78B | -1.80B | -1.59B | -1.63B | -1.97B | |||
Interest Paid | 1.77B | 1.66B | 1.51B | 1.76B | 1.63B | |||
Taxes Paid | 2.62B | 2.54B | 2.31B | 2.13B | 2.20B | |||
Other non cash items | N/A | N/A | 0.00 | 151.00M | 499.00M | |||
OPERATING CASH FLOW | 11.08B | 10.03B | 9.72B | 9.79B | 9.00B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -601.00M | -656.00M | -745.00M | -755.00M | -815.00M | |||
Other Investing Activity | 305.00M | -49.00M | -395.00M | -28.00M | 176.00M | |||
INVESTING CASH FLOW | -296.00M | -705.00M | -1.14B | -783.00M | -639.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -1.80B | 62.00M | -2.34B | -971.00M | -1.55B | |||
Stock Issued/Repurchased | -110.00M | -2.09B | -82.00M | -18.00M | -117.00M | |||
Dividend Paid | -5.05B | -4.92B | -4.90B | -4.75B | -4.60B | |||
Other Financing Activity | -2.35B | -1.93B | -1.43B | -2.16B | -2.33B | |||
FINANCING CASH FLOW | -9.31B | -8.88B | -8.75B | -7.90B | -8.59B | |||
Exchange Rate Effect | -292.00M | 431.00M | -253.00M | -253.00M | -57.00M | |||
CHANGE IN CASH | 1.18B | 874.00M | -425.00M | 853.00M | -293.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 11.08B | 10.03B | 9.72B | 9.79B | 9.00B | |||
Capital Expenditure | -601.00M | -656.00M | -745.00M | -755.00M | -815.00M | |||
FREE CASH FLOW | 10.48B | 9.37B | 8.97B | 9.03B | 8.18B |
All data in GBP