ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.66M | 2.88M | 1.67M | 3.95M | 4.80M | |
Marketable Securities | | | 17.27M | 22.37M | 10.22M | 6.00M | 8.60M | |
Receivables | | | 716.80K | 576.50K | 570.70K | 368.20K | 484.60K | |
Inventories | | | 1.23M | 1.38M | 593.90K | 710.70K | 375.90K | |
Other Current Assets | | | 396.70K | 225.90K | 601.00K | 55.10K | 555.40K | |
Total Current Assets | | | 21.26M | 27.43M | 13.66M | 11.08M | 14.81M | |
|
Non-Current Assets | |
---|
PPE Net | | | 377.00K | 418.30K | 789.60K | 1.42M | 2.36M | |
Investments And Advances | | | N/A | 0.00 | 12.40K | 350.00K | 929.00K | |
Goodwill | | | 105.40K | 105.40K | 105.40K | 105.40K | 408.80K | |
Intangibles | | | 63.30K | 69.60K | 339.70K | 1.06M | 4.63M | |
Other Non-Current Assets | | | N/A | N/A | N/A | 0.00 | 413.10K | |
Total Non-Current Assets | | | 545.70K | 593.30K | 1.25M | 2.94M | 8.75M | |
|
TOTAL ASSETS | | | 21.81M | 28.02M | 14.91M | 14.02M | 23.56M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 9.94M | 9.64M | 5.91M | 7.30M | 7.30M | |
Current Portion Of LT Debt. | | | 9.18M | 276.10K | 157.20K | 6.46M | 8.48M | |
Accrued Expenses | | | N/A | 293.60K | 262.50K | 402.90K | 579.40K | |
Accounts Payable | | | 659.70K | 268.50K | 490.20K | 278.50K | 665.30K | |
Other Current Liabilities | | | 302.10K | 902.20K | 186.00K | 102.30K | 203.70K | |
Total Current Liabilities | | | 20.09M | 11.38M | 7.01M | 14.54M | 17.22M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 15.86M | 29.63M | 17.05M | 5.10M | 128.80K | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | 216.50K | 217.40K | |
Total Non-Current Liabilities | | | 15.86M | 29.63M | 17.05M | 5.32M | 346.20K | |
|
TOTAL LIABILITIES | | | 35.95M | 41.02M | 24.06M | 19.86M | 17.57M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -48.33M | -51.62M | -34.10M | -21.06M | -15.07M | |
Additional Paid In Capital | | | 3.96M | 3.91M | 3.33M | 1.48M | 1.80M | |
Common Shares | | | 15.61M | 15.37M | 13.25M | 12.10M | 11.94M | |
Other Shareholders' Equity | | | 14.62M | 19.35M | 8.37M | 1.65M | 7.32M | |
Shares Outstanding | | | 220.16M | 218.70M | 200.16M | 174.38M | 173.53M | |
Tangible Book Value per Share | | | -0.07 | -0.06 | -0.05 | -0.04 | 0.01 | |
Total Shareholders' Equity | | | -14.14M | -12.99M | -9.15M | -5.83M | 5.99M | |
|
TOTAL LIABILITIES AND EQUITY | | | 21.81M | 28.02M | 14.91M | 14.02M | 23.56M | |
|
Statistics | |
---|
Debt/Equity | | | -1.82 | -3.02 | -2.51 | -2.13 | 1.24 | |
Current Ratio | | | 1.06 | 2.41 | 1.95 | 0.76 | 0.86 | |
Return On Assets (ROA) | | | -29.16% | -63.43% | -80.67% | -42.72% | -57.74% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -227.11% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |