| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 179.12M | 95.20M | 16.86M | 32.70M | 42.40M | |
| Marketable Securities | | | 431.91M | 165.63M | 47.74M | 28.00M | 29.00M | |
| Receivables | | | 25.90M | 11.57M | 13.86M | 800.00K | 0.00 | |
| Other Current Assets | | | 35.72M | 24.45M | 4.89M | 3.00M | 18.90M | |
| Total Current Assets | | | 672.65M | 296.86M | 83.35M | 64.40M | 90.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 314.08M | 122.27M | 87.69M | 22.60M | 32.50M | |
| Investments And Advances | | | 97.47M | 37.58M | 4.37M | 1.80M | 1.00M | |
| Goodwill | | | 19.85M | 19.38M | N/A | N/A | N/A | |
| Intangibles | | | 12.81M | 13.03M | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 15.89M | 48.73M | 13.52M | 11.60M | 49.90M | |
| Total Non-Current Assets | | | 460.43M | 241.39M | 105.98M | 36.00M | 83.40M | |
| |
| TOTAL ASSETS | | | 1.13B | 538.25M | 189.33M | 100.40M | 173.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 5.62M | 4.53M | 1.86M | 2.10M | 0.00 | |
| Accounts Payable | | | 6.30M | 3.42M | 2.32M | 3.60M | 2.60M | |
| Other Current Liabilities | | | 26.44M | 47.08M | 22.90M | 1.70M | 2.40M | |
| Total Current Liabilities | | | 38.37M | 55.03M | 27.08M | 7.50M | 5.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 9.43M | 6.41M | 112.30K | 0.00 | 500.00K | |
| Other Non-Current Liabilities | | | 39.70M | 13.33M | 9.43M | 3.00M | 2.80M | |
| Total Non-Current Liabilities | | | 188.56M | 19.74M | 9.54M | 3.00M | 3.30M | |
| |
| TOTAL LIABILITIES | | | 226.93M | 74.77M | 36.62M | 10.50M | 8.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 9.84M | -98.21M | -146.91M | -131.40M | -26.10M | |
| Additional Paid In Capital | | | 884.81M | 553.58M | 290.66M | 212.60M | 182.90M | |
| Minority Interest | | | 139.43M | N/A | N/A | N/A | N/A | |
| Common Shares | | | 12.27M | 10.84M | 10.12M | 9.90M | 9.80M | |
| Treasury Stock | | | -1.17M | -1.17M | -1.17M | -1.20M | -1.10M | |
| Other Shareholders' Equity | | | 406.40K | -1.57M | N/A | N/A | N/A | |
| Shares Outstanding | | | 322.12M | 179.13M | 107.29M | 82.50M | 69.50M | |
| Tangible Book Value per Share | | | 2.68 | 2.36 | 1.34 | 0.98 | 2.25 | |
| Total Shareholders' Equity | | | 906.15M | 463.48M | 152.70M | 89.90M | 165.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.13B | 538.25M | 189.33M | 100.40M | 173.70M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 17.53 | 5.39 | 3.08 | 8.59 | 18.06 | |
| Return On Assets (ROA) | | | 12.09% | 5.26% | -7.34% | -104.88% | -0.58% | |
| Return On Equity (ROE) | | | 15.12% | 6.11% | -9.10% | -117.13% | -0.61% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 6.12% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 10.61% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 10.61% | |