| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 268.87M | 234.43M | 326.79M | 174.80M | 93.20M | |||
| Depreciation Amortization | 66.34M | 64.61M | 71.86M | 71.50M | 52.80M | |||
| Income Taxes - Deferred | 28.85M | 12.57M | -198.88M | -5.10M | -19.70M | |||
| Change In Working Capital | 11.68M | 22.54M | 97.45M | -15.10M | 18.20M | |||
| Interest Paid | 10.92M | 17.20M | 37.39M | 26.60M | 4.60M | |||
| Taxes Paid | 58.53M | 57.53M | 42.43M | 25.90M | 40.20M | |||
| Other non cash items | 102.77M | 101.14M | 119.48M | 48.20M | 143.60M | |||
| OPERATING CASH FLOW | 478.51M | 435.29M | 416.70M | 274.30M | 288.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -18.38M | -14.05M | -25.00M | -18.50M | -17.50M | |||
| Other Investing Activity | -2.98M | -129.22M | -35.50M | -751.60M | -1.04B | |||
| INVESTING CASH FLOW | -21.36M | -143.27M | -60.50M | -770.10M | -1.06B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -177.81M | -149.74M | -262.89M | 330.10M | 1.18B | |||
| Stock Issued/Repurchased | -72.08M | -49.12M | 21.70M | -19.90M | -42.20M | |||
| Dividend Paid | -81.89M | -72.11M | -58.76M | -34.50M | -33.40M | |||
| Other Financing Activity | -36.06M | -18.88M | -59.13M | -32.70M | -126.40M | |||
| FINANCING CASH FLOW | -367.84M | -289.85M | -359.07M | 243.00M | 982.60M | |||
| Exchange Rate Effect | 3.93M | -6.58M | -390.00K | -4.90M | -6.70M | |||
| CHANGE IN CASH | 93.24M | -4.40M | -3.27M | -257.70M | 207.30M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 478.51M | 435.29M | 416.70M | 274.30M | 288.00M | |||
| Capital Expenditure | -18.38M | -14.05M | -25.00M | -18.50M | -17.50M | |||
| FREE CASH FLOW | 460.13M | 421.25M | 391.69M | 255.80M | 270.50M | |||
All data in USD