| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.50M | 2.20M | 2.50M | 6.50M | 4.10M | |
| Cash Equivalents | | | 7.30M | 33.20M | 37.00M | 6.10M | 3.60M | |
| Marketable Securities | | | 22.80M | 0.00 | N/A | 0.00 | 2.20M | |
| Receivables | | | 6.10M | 4.00M | 5.00M | 6.60M | 9.70M | |
| Other Current Assets | | | 600.00K | 600.00K | 1.00M | 700.00K | 800.00K | |
| Total Current Assets | | | 38.30M | 40.10M | 45.40M | 20.00M | 20.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.20M | 2.10M | 2.30M | 2.20M | 2.10M | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | N/A | N/A | 0.00 | 100.00K | 200.00K | |
| Other Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 300.00K | |
| Total Non-Current Assets | | | 1.20M | 2.10M | 2.40M | 2.30M | 2.60M | |
| |
| TOTAL ASSETS | | | 39.50M | 42.20M | 47.80M | 22.30M | 23.10M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 1.00M | N/A | |
| Accrued Expenses | | | 900.00K | 1.00M | 1.10M | 1.30M | 2.00M | |
| Accounts Payable | | | 300.00K | 400.00K | 400.00K | 500.00K | 400.00K | |
| Other Current Liabilities | | | 4.00M | 4.30M | 5.60M | 8.60M | 8.80M | |
| Total Current Liabilities | | | 5.20M | 5.80M | 7.10M | 11.30M | 11.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 600.00K | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 800.00K | 1.10M | 1.60M | 1.70M | 2.20M | |
| Total Non-Current Liabilities | | | 800.00K | 1.00M | 1.50M | 2.30M | 2.20M | |
| |
| TOTAL LIABILITIES | | | 6.00M | 6.80M | 8.60M | 13.60M | 13.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -137.60M | -136.10M | -132.20M | -130.10M | -128.20M | |
| Common Shares | | | 172.20M | 172.60M | 172.40M | 139.70M | 138.90M | |
| Other Shareholders' Equity | | | -1.10M | -1.10M | -1.00M | -1.00M | -1.00M | |
| Shares Outstanding | | | 19.90M | 20.30M | 20.40M | 13.20M | 13.00M | |
| Tangible Book Value per Share | | | 1.68 | 1.74 | 1.92 | 0.65 | 0.73 | |
| Total Shareholders' Equity | | | 33.50M | 35.40M | 39.10M | 8.70M | 9.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 39.50M | 42.20M | 47.80M | 22.30M | 23.10M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.07 | N/A | |
| Current Ratio | | | 7.37 | 6.91 | 6.39 | 1.77 | 1.83 | |
| Return On Assets (ROA) | | | -6.78% | -9.24% | -4.60% | -8.52% | -39.83% | |
| Return On Equity (ROE) | | | -8.00% | -11.02% | -5.63% | -21.84% | -94.85% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |